vs

Side-by-side financial comparison of Custom Truck One Source, Inc. (CTOS) and SHOE CARNIVAL INC (SCVL). Click either name above to swap in a different company.

Custom Truck One Source, Inc. is the larger business by last-quarter revenue ($422.2M vs $297.2M, roughly 1.4× SHOE CARNIVAL INC). SHOE CARNIVAL INC runs the higher net margin — 4.9% vs -4.2%, a 9.1% gap on every dollar of revenue. On growth, SHOE CARNIVAL INC posted the faster year-over-year revenue change (-3.2% vs -8.5%). Over the past eight quarters, Custom Truck One Source, Inc.'s revenue compounded faster (14.8% CAGR vs 3.0%).

Custom Truck One Source, Inc. is a leading provider of specialized heavy truck and equipment solutions in North America. It offers custom vehicle manufacturing, equipment sales and rentals, aftermarket parts, and maintenance services, serving core infrastructure, utility, construction, and energy industry segments.

Shoe Carnival Inc. is an American retailer of family footwear. The company operates 429 stores throughout the midwest, south, and southeast regions, and Puerto Rico. It was founded by David Russell in 1978 and is headquartered in Fort Mill, South Carolina as of 2025.

CTOS vs SCVL — Head-to-Head

Bigger by revenue
CTOS
CTOS
1.4× larger
CTOS
$422.2M
$297.2M
SCVL
Growing faster (revenue YoY)
SCVL
SCVL
+5.4% gap
SCVL
-3.2%
-8.5%
CTOS
Higher net margin
SCVL
SCVL
9.1% more per $
SCVL
4.9%
-4.2%
CTOS
Faster 2-yr revenue CAGR
CTOS
CTOS
Annualised
CTOS
14.8%
3.0%
SCVL

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
CTOS
CTOS
SCVL
SCVL
Revenue
$422.2M
$297.2M
Net Profit
$-17.8M
$14.6M
Gross Margin
20.3%
37.6%
Operating Margin
2.9%
6.3%
Net Margin
-4.2%
4.9%
Revenue YoY
-8.5%
-3.2%
Net Profit YoY
-333.7%
-23.9%
EPS (diluted)
$-0.08
$0.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CTOS
CTOS
SCVL
SCVL
Q1 26
$422.2M
Q4 25
$387.3M
$297.2M
Q3 25
$359.9M
$306.4M
Q2 25
$392.2M
$277.7M
Q1 25
$307.1M
$262.9M
Q4 24
$398.3M
$306.9M
Q3 24
$337.5M
$332.7M
Q2 24
$320.6M
$300.4M
Net Profit
CTOS
CTOS
SCVL
SCVL
Q1 26
$-17.8M
Q4 25
$20.9M
$14.6M
Q3 25
$-5.8M
$19.2M
Q2 25
$-28.4M
$9.3M
Q1 25
$-17.8M
$14.7M
Q4 24
$27.6M
$19.2M
Q3 24
$-17.4M
$22.6M
Q2 24
$-24.5M
$17.3M
Gross Margin
CTOS
CTOS
SCVL
SCVL
Q1 26
20.3%
Q4 25
31.8%
37.6%
Q3 25
28.0%
38.8%
Q2 25
26.1%
34.5%
Q1 25
27.9%
34.9%
Q4 24
29.7%
36.0%
Q3 24
27.2%
36.1%
Q2 24
27.8%
35.6%
Operating Margin
CTOS
CTOS
SCVL
SCVL
Q1 26
2.9%
Q4 25
13.4%
6.3%
Q3 25
9.1%
8.2%
Q2 25
7.1%
4.3%
Q1 25
4.0%
5.3%
Q4 24
16.9%
8.0%
Q3 24
6.8%
9.0%
Q2 24
5.5%
7.5%
Net Margin
CTOS
CTOS
SCVL
SCVL
Q1 26
-4.2%
Q4 25
5.4%
4.9%
Q3 25
-1.6%
6.3%
Q2 25
-7.2%
3.4%
Q1 25
-5.8%
5.6%
Q4 24
6.9%
6.3%
Q3 24
-5.2%
6.8%
Q2 24
-7.6%
5.8%
EPS (diluted)
CTOS
CTOS
SCVL
SCVL
Q1 26
$-0.08
Q4 25
$0.10
$0.53
Q3 25
$-0.03
$0.70
Q2 25
$-0.13
$0.34
Q1 25
$-0.08
$0.53
Q4 24
$0.11
$0.70
Q3 24
$-0.07
$0.82
Q2 24
$-0.10
$0.63

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CTOS
CTOS
SCVL
SCVL
Cash + ST InvestmentsLiquidity on hand
$6.3M
$107.7M
Total DebtLower is stronger
$25.9M
Stockholders' EquityBook value
$809.1M
$683.2M
Total Assets
$3.4B
$1.2B
Debt / EquityLower = less leverage
0.03×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CTOS
CTOS
SCVL
SCVL
Q1 26
$6.3M
Q4 25
$6.3M
$107.7M
Q3 25
$13.1M
$91.9M
Q2 25
$5.3M
$93.0M
Q1 25
$5.4M
$123.1M
Q4 24
$3.8M
$91.1M
Q3 24
$8.4M
$84.5M
Q2 24
$8.1M
$69.5M
Total Debt
CTOS
CTOS
SCVL
SCVL
Q1 26
$25.9M
Q4 25
$1.6B
Q3 25
$1.6B
Q2 25
$1.6B
Q1 25
$1.6B
Q4 24
$1.5B
Q3 24
$1.6B
Q2 24
$1.5B
Stockholders' Equity
CTOS
CTOS
SCVL
SCVL
Q1 26
$809.1M
Q4 25
$809.1M
$683.2M
Q3 25
$784.7M
$670.7M
Q2 25
$790.1M
$653.6M
Q1 25
$813.4M
$649.0M
Q4 24
$861.3M
$635.7M
Q3 24
$837.5M
$618.5M
Q2 24
$856.7M
$597.8M
Total Assets
CTOS
CTOS
SCVL
SCVL
Q1 26
$3.4B
Q4 25
$3.4B
$1.2B
Q3 25
$3.5B
$1.2B
Q2 25
$3.6B
$1.1B
Q1 25
$3.5B
$1.1B
Q4 24
$3.5B
$1.1B
Q3 24
$3.6B
$1.1B
Q2 24
$3.5B
$1.1B
Debt / Equity
CTOS
CTOS
SCVL
SCVL
Q1 26
0.03×
Q4 25
2.03×
Q3 25
2.10×
Q2 25
2.04×
Q1 25
1.97×
Q4 24
1.77×
Q3 24
1.87×
Q2 24
1.79×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CTOS
CTOS
SCVL
SCVL
Operating Cash FlowLast quarter
$33.6M
Free Cash FlowOCF − Capex
$19.7M
FCF MarginFCF / Revenue
6.6%
Capex IntensityCapex / Revenue
4.7%
Cash ConversionOCF / Net Profit
2.30×
TTM Free Cash FlowTrailing 4 quarters
$35.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CTOS
CTOS
SCVL
SCVL
Q1 26
Q4 25
$47.3M
$33.6M
Q3 25
$81.5M
$13.3M
Q2 25
$125.7M
$-9.6M
Q1 25
$55.6M
$44.5M
Q4 24
$82.1M
$17.3M
Q3 24
$16.5M
$23.7M
Q2 24
$37.8M
$17.1M
Free Cash Flow
CTOS
CTOS
SCVL
SCVL
Q1 26
Q4 25
$19.7M
Q3 25
$2.2M
Q2 25
$-23.0M
Q1 25
$36.2M
Q4 24
$8.3M
Q3 24
$18.2M
Q2 24
$6.9M
FCF Margin
CTOS
CTOS
SCVL
SCVL
Q1 26
Q4 25
6.6%
Q3 25
0.7%
Q2 25
-8.3%
Q1 25
13.8%
Q4 24
2.7%
Q3 24
5.5%
Q2 24
2.3%
Capex Intensity
CTOS
CTOS
SCVL
SCVL
Q1 26
Q4 25
4.7%
Q3 25
3.6%
Q2 25
4.8%
Q1 25
3.2%
Q4 24
3.0%
Q3 24
1.7%
Q2 24
3.4%
Cash Conversion
CTOS
CTOS
SCVL
SCVL
Q1 26
Q4 25
2.27×
2.30×
Q3 25
0.69×
Q2 25
-1.03×
Q1 25
3.04×
Q4 24
2.98×
0.90×
Q3 24
1.05×
Q2 24
0.99×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CTOS
CTOS

Equipment sales$273.9M65%
Rental revenue$116.3M28%
Parts sales and services$32.1M8%

SCVL
SCVL

Segment breakdown not available.

Related Comparisons