vs
Side-by-side financial comparison of Coterra (CTRA) and Expand Energy (EXE), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Expand Energy is the larger business by last-quarter revenue ($3.3B vs $1.8B, roughly 1.8× Coterra). Coterra runs the higher net margin — 20.6% vs 16.9%, a 3.7% gap on every dollar of revenue. On growth, Expand Energy posted the faster year-over-year revenue change (63.5% vs 23.8%). Over the past eight quarters, Expand Energy's revenue compounded faster (74.0% CAGR vs 11.8%).
Coterra Energy Inc. is an American energy company engaged in hydrocarbon exploration based in Houston, Texas. The company has operations in the Permian Basin, Marcellus Shale, and the Anadarko Basin.
Expand Energy Corporation is the largest independent natural gas producer in the U.S., based on net daily production. Headquartered in Oklahoma City, the company operates in the Appalachian Basin of the Marcellus Formation in Pennsylvania and West Virginia, as well as the Haynesville Shale in Northwestern Louisiana.
CTRA vs EXE — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $3.3B |
| Net Profit | $368.0M | $553.0M |
| Gross Margin | — | — |
| Operating Margin | 31.9% | 22.8% |
| Net Margin | 20.6% | 16.9% |
| Revenue YoY | 23.8% | 63.5% |
| Net Profit YoY | 23.9% | 238.6% |
| EPS (diluted) | $0.47 | $2.33 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $1.8B | $3.3B | ||
| Q3 25 | $1.8B | $3.0B | ||
| Q2 25 | $1.7B | $3.7B | ||
| Q1 25 | $2.0B | $2.2B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.3B | $648.0M | ||
| Q2 24 | $1.3B | $505.0M | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $368.0M | $553.0M | ||
| Q3 25 | $322.0M | $547.0M | ||
| Q2 25 | $511.0M | $968.0M | ||
| Q1 25 | $516.0M | $-249.0M | ||
| Q4 24 | $297.0M | $-399.0M | ||
| Q3 24 | $252.0M | $-114.0M | ||
| Q2 24 | $220.0M | $-227.0M | ||
| Q1 24 | $352.0M | $26.0M |
| Q4 25 | 31.9% | 22.8% | ||
| Q3 25 | 26.8% | 24.4% | ||
| Q2 25 | 40.9% | 34.4% | ||
| Q1 25 | 34.8% | -12.2% | ||
| Q4 24 | 22.5% | -19.3% | ||
| Q3 24 | 25.3% | -23.9% | ||
| Q2 24 | 23.0% | -58.2% | ||
| Q1 24 | 30.7% | 3.0% |
| Q4 25 | 20.6% | 16.9% | ||
| Q3 25 | 18.3% | 18.4% | ||
| Q2 25 | 29.5% | 26.2% | ||
| Q1 25 | 25.6% | -11.3% | ||
| Q4 24 | 20.5% | -19.9% | ||
| Q3 24 | 19.5% | -17.6% | ||
| Q2 24 | 17.1% | -45.0% | ||
| Q1 24 | 24.6% | 2.4% |
| Q4 25 | $0.47 | $2.33 | ||
| Q3 25 | $0.42 | $2.28 | ||
| Q2 25 | $0.67 | $4.02 | ||
| Q1 25 | $0.68 | $-1.06 | ||
| Q4 24 | $0.40 | $-2.15 | ||
| Q3 24 | $0.34 | $-0.85 | ||
| Q2 24 | $0.29 | $-1.73 | ||
| Q1 24 | $0.47 | $0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $114.0M | $616.0M |
| Total DebtLower is stronger | $3.8B | $5.0B |
| Stockholders' EquityBook value | $14.8B | $18.6B |
| Total Assets | $24.2B | $28.3B |
| Debt / EquityLower = less leverage | 0.26× | 0.27× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $114.0M | $616.0M | ||
| Q3 25 | $98.0M | $613.0M | ||
| Q2 25 | $192.0M | $731.0M | ||
| Q1 25 | $186.0M | $349.0M | ||
| Q4 24 | $2.0B | $317.0M | ||
| Q3 24 | $843.0M | $1.0B | ||
| Q2 24 | $1.3B | $1.0B | ||
| Q1 24 | $1.5B | $1.2B |
| Q4 25 | $3.8B | $5.0B | ||
| Q3 25 | $3.9B | $5.0B | ||
| Q2 25 | $4.2B | $5.1B | ||
| Q1 25 | $4.3B | $5.2B | ||
| Q4 24 | $3.5B | $5.7B | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $14.8B | $18.6B | ||
| Q3 25 | $14.7B | $18.1B | ||
| Q2 25 | $14.6B | $17.9B | ||
| Q1 25 | $14.2B | $17.2B | ||
| Q4 24 | $13.1B | $17.6B | ||
| Q3 24 | $13.0B | $10.2B | ||
| Q2 24 | $13.0B | $10.4B | ||
| Q1 24 | $13.1B | $10.7B |
| Q4 25 | $24.2B | $28.3B | ||
| Q3 25 | $24.0B | $27.6B | ||
| Q2 25 | $24.0B | $27.8B | ||
| Q1 25 | $24.0B | $27.9B | ||
| Q4 24 | $21.6B | $27.9B | ||
| Q3 24 | $20.1B | $13.4B | ||
| Q2 24 | $20.8B | $13.6B | ||
| Q1 24 | $21.0B | $14.0B |
| Q4 25 | 0.26× | 0.27× | ||
| Q3 25 | 0.27× | 0.28× | ||
| Q2 25 | 0.29× | 0.29× | ||
| Q1 25 | 0.30× | 0.30× | ||
| Q4 24 | 0.27× | 0.32× | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $970.0M | $956.0M |
| Free Cash FlowOCF − Capex | — | $215.0M |
| FCF MarginFCF / Revenue | — | 6.6% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | — | 22.6% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 2.64× | 1.73× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.8B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $970.0M | $956.0M | ||
| Q3 25 | $971.0M | $1.2B | ||
| Q2 25 | $936.0M | $1.3B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $626.0M | $382.0M | ||
| Q3 24 | $755.0M | $422.0M | ||
| Q2 24 | $558.0M | $209.0M | ||
| Q1 24 | $856.0M | $552.0M |
| Q4 25 | — | $215.0M | ||
| Q3 25 | — | $426.0M | ||
| Q2 25 | — | $665.0M | ||
| Q1 25 | — | $533.0M | ||
| Q4 24 | — | $-154.0M | ||
| Q3 24 | — | $124.0M | ||
| Q2 24 | — | $-93.0M | ||
| Q1 24 | — | $131.0M |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 14.4% | ||
| Q2 25 | — | 18.0% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | -7.7% | ||
| Q3 24 | — | 19.1% | ||
| Q2 24 | — | -18.4% | ||
| Q1 24 | — | 12.1% |
| Q4 25 | — | 22.6% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 25.6% | ||
| Q4 24 | — | 26.8% | ||
| Q3 24 | — | 46.0% | ||
| Q2 24 | — | 59.8% | ||
| Q1 24 | — | 38.9% |
| Q4 25 | 2.64× | 1.73× | ||
| Q3 25 | 3.02× | 2.20× | ||
| Q2 25 | 1.83× | 1.37× | ||
| Q1 25 | 2.22× | — | ||
| Q4 24 | 2.11× | — | ||
| Q3 24 | 3.00× | — | ||
| Q2 24 | 2.54× | — | ||
| Q1 24 | 2.43× | 21.23× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
CTRA
| Oil And Condensate | $941.0M | 53% |
| Natural Gas Production | $615.0M | 34% |
| Natural Gas Liquids Reserves | $206.0M | 12% |
| Other Revenues | $28.0M | 2% |
EXE
| Oil And Gas | $2.3B | 70% |
| Natural Gas Marketing Sales | $734.0M | 22% |
| Natural Gas Liquids Sales | $174.0M | 5% |
| Natural Gas Liquids Marketing Sales | $34.0M | 1% |
| Oil Marketing Sales | $31.0M | 1% |
