vs
Side-by-side financial comparison of Customers Bancorp, Inc. (CUBI) and Liberty Broadband Corp (LBRDA). Click either name above to swap in a different company.
Liberty Broadband Corp is the larger business by last-quarter revenue ($261.0M vs $236.9M, roughly 1.1× Customers Bancorp, Inc.). On growth, Customers Bancorp, Inc. posted the faster year-over-year revenue change (21.8% vs 6.1%). Customers Bancorp, Inc. produced more free cash flow last quarter ($481.0M vs $37.0M). Over the past eight quarters, Customers Bancorp, Inc.'s revenue compounded faster (14.2% CAGR vs 4.3%).
U.S. Bancorp is an American multinational banking institution headquartered in Minneapolis, Minnesota and incorporated in Delaware. It is the 5th-largest bank in the United States as of 2025. As the largest bank in the Midwestern United States, it is considered systemically important by the Financial Stability Board. It is the parent company of its primary operating entity, U.S. Bank National Association, which does business as U.S. Bank. The company provides banking, investment, mortgage, tr...
Liberty Global Ltd. is a British-Dutch-American multinational telecommunications company domiciled in Bermuda, with headquarters in London, Amsterdam and Denver. Its respective legal names are Liberty Global Holdings Limited (UK), Liberty Global B.V. (Netherlands) and Liberty Global, Inc., with the first of these being publicly traded. It was formed in 2005 by the merger of the international arm of Liberty Media and UnitedGlobalCom (UGC).
CUBI vs LBRDA — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $236.9M | $261.0M |
| Net Profit | — | $383.0M |
| Gross Margin | — | — |
| Operating Margin | 41.1% | 15.7% |
| Net Margin | — | 146.7% |
| Revenue YoY | 21.8% | 6.1% |
| Net Profit YoY | — | 96.4% |
| EPS (diluted) | $2.04 | $2.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $236.9M | — | ||
| Q3 25 | $232.1M | — | ||
| Q2 25 | $206.3M | $261.0M | ||
| Q1 25 | $143.0M | $266.0M | ||
| Q4 24 | $167.8M | $263.0M | ||
| Q3 24 | $167.1M | $262.0M | ||
| Q2 24 | $198.7M | $246.0M | ||
| Q1 24 | $181.6M | $245.0M |
| Q4 25 | — | — | ||
| Q3 25 | $75.7M | — | ||
| Q2 25 | $60.9M | $383.0M | ||
| Q1 25 | $12.9M | $268.0M | ||
| Q4 24 | — | $291.0M | ||
| Q3 24 | $46.7M | $142.0M | ||
| Q2 24 | $58.1M | $195.0M | ||
| Q1 24 | $49.7M | $241.0M |
| Q4 25 | 41.1% | — | ||
| Q3 25 | 43.2% | — | ||
| Q2 25 | 38.2% | 15.7% | ||
| Q1 25 | 8.3% | 16.2% | ||
| Q4 24 | 21.4% | 4.9% | ||
| Q3 24 | 27.5% | 11.5% | ||
| Q2 24 | 38.8% | 8.5% | ||
| Q1 24 | 36.0% | 11.4% |
| Q4 25 | — | — | ||
| Q3 25 | 32.6% | — | ||
| Q2 25 | 29.5% | 146.7% | ||
| Q1 25 | 9.0% | 100.8% | ||
| Q4 24 | — | 110.6% | ||
| Q3 24 | 28.0% | 54.2% | ||
| Q2 24 | 29.2% | 79.3% | ||
| Q1 24 | 27.4% | 98.4% |
| Q4 25 | $2.04 | — | ||
| Q3 25 | $2.20 | — | ||
| Q2 25 | $1.73 | $2.68 | ||
| Q1 25 | $0.29 | $1.87 | ||
| Q4 24 | $0.72 | $2.04 | ||
| Q3 24 | $1.31 | $0.99 | ||
| Q2 24 | $1.66 | $1.36 | ||
| Q1 24 | $1.40 | $1.69 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.4B | $180.0M |
| Total DebtLower is stronger | — | $3.1B |
| Stockholders' EquityBook value | $2.1B | $10.4B |
| Total Assets | $24.9B | $16.6B |
| Debt / EquityLower = less leverage | — | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $3.5B | $180.0M | ||
| Q1 25 | $3.4B | $226.0M | ||
| Q4 24 | $3.8B | $163.0M | ||
| Q3 24 | $3.1B | $168.0M | ||
| Q2 24 | $3.0B | $73.0M | ||
| Q1 24 | $3.7B | $108.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.9B | $10.4B | ||
| Q1 25 | $1.9B | $10.1B | ||
| Q4 24 | $1.8B | $9.8B | ||
| Q3 24 | $1.8B | $9.5B | ||
| Q2 24 | $1.7B | $9.3B | ||
| Q1 24 | $1.7B | $9.1B |
| Q4 25 | $24.9B | — | ||
| Q3 25 | $24.3B | — | ||
| Q2 25 | $22.6B | $16.6B | ||
| Q1 25 | $22.4B | $17.0B | ||
| Q4 24 | $22.3B | $16.7B | ||
| Q3 24 | $21.5B | $16.3B | ||
| Q2 24 | $20.9B | $16.0B | ||
| Q1 24 | $21.3B | $15.7B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $494.8M | $91.0M |
| Free Cash FlowOCF − Capex | $481.0M | $37.0M |
| FCF MarginFCF / Revenue | 203.0% | 14.2% |
| Capex IntensityCapex / Revenue | 5.8% | 20.7% |
| Cash ConversionOCF / Net Profit | — | 0.24× |
| TTM Free Cash FlowTrailing 4 quarters | $843.0M | $-49.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $494.8M | — | ||
| Q3 25 | $116.9M | — | ||
| Q2 25 | $162.2M | $91.0M | ||
| Q1 25 | $94.1M | $78.0M | ||
| Q4 24 | $145.1M | $1.0M | ||
| Q3 24 | $24.4M | $24.0M | ||
| Q2 24 | $6.1M | $27.0M | ||
| Q1 24 | $-18.8M | $52.0M |
| Q4 25 | $481.0M | — | ||
| Q3 25 | $106.4M | — | ||
| Q2 25 | $162.1M | $37.0M | ||
| Q1 25 | $93.4M | $13.0M | ||
| Q4 24 | $143.6M | $-63.0M | ||
| Q3 24 | $24.1M | $-36.0M | ||
| Q2 24 | $5.8M | $-35.0M | ||
| Q1 24 | $-19.2M | $-9.0M |
| Q4 25 | 203.0% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 78.6% | 14.2% | ||
| Q1 25 | 65.4% | 4.9% | ||
| Q4 24 | 85.5% | -24.0% | ||
| Q3 24 | 14.4% | -13.7% | ||
| Q2 24 | 2.9% | -14.2% | ||
| Q1 24 | -10.6% | -3.7% |
| Q4 25 | 5.8% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 0.0% | 20.7% | ||
| Q1 25 | 0.5% | 24.4% | ||
| Q4 24 | 0.9% | 24.3% | ||
| Q3 24 | 0.2% | 22.9% | ||
| Q2 24 | 0.2% | 25.2% | ||
| Q1 24 | 0.2% | 24.9% |
| Q4 25 | — | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 2.66× | 0.24× | ||
| Q1 25 | 7.29× | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.52× | 0.17× | ||
| Q2 24 | 0.10× | 0.14× | ||
| Q1 24 | -0.38× | 0.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
