vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $161.6M, roughly 1.5× Civeo Corp). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -4.0%, a 31.9% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs 0.9%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
CVEO vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $245.4M |
| Net Profit | $-6.5M | $68.6M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 27.3% |
| Net Margin | -4.0% | 27.9% |
| Revenue YoY | 7.1% | 0.9% |
| Net Profit YoY | 58.1% | 1243.4% |
| EPS (diluted) | $-0.58 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $245.4M | ||
| Q3 25 | $170.5M | $262.8M | ||
| Q2 25 | $162.7M | $271.4M | ||
| Q1 25 | $144.0M | $253.4M | ||
| Q4 24 | $151.0M | $243.3M | ||
| Q3 24 | $176.3M | $266.3M | ||
| Q2 24 | $188.7M | $285.8M | ||
| Q1 24 | $166.1M | $200.2M |
| Q4 25 | $-6.5M | $68.6M | ||
| Q3 25 | $-455.0K | $-24.7M | ||
| Q2 25 | $-3.3M | $-22.7M | ||
| Q1 25 | $-9.8M | $-6.0M | ||
| Q4 24 | $-15.4M | $-6.0M | ||
| Q3 24 | $-5.1M | $-27.2M | ||
| Q2 24 | $8.2M | $-1.7M | ||
| Q1 24 | $-5.1M | $-41.5M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 27.3% | ||
| Q3 25 | 4.1% | -4.1% | ||
| Q2 25 | 1.7% | -2.0% | ||
| Q1 25 | -3.8% | -2.1% | ||
| Q4 24 | -6.7% | -6.7% | ||
| Q3 24 | 0.0% | -2.8% | ||
| Q2 24 | 6.9% | -1.3% | ||
| Q1 24 | -1.1% | -20.7% |
| Q4 25 | -4.0% | 27.9% | ||
| Q3 25 | -0.3% | -9.4% | ||
| Q2 25 | -2.0% | -8.4% | ||
| Q1 25 | -6.8% | -2.4% | ||
| Q4 24 | -10.2% | -2.5% | ||
| Q3 24 | -2.9% | -10.2% | ||
| Q2 24 | 4.4% | -0.6% | ||
| Q1 24 | -3.1% | -20.7% |
| Q4 25 | $-0.58 | $0.80 | ||
| Q3 25 | $-0.04 | $-0.29 | ||
| Q2 25 | $-0.25 | $-0.27 | ||
| Q1 25 | $-0.72 | $-0.07 | ||
| Q4 24 | $-1.04 | $-0.06 | ||
| Q3 24 | $-0.36 | $-0.33 | ||
| Q2 24 | $0.56 | $-0.02 | ||
| Q1 24 | $-0.35 | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $183.9M |
| Total Assets | $477.4M | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $115.5M | ||
| Q3 25 | $12.0M | $143.0M | ||
| Q2 25 | $14.6M | $136.3M | ||
| Q1 25 | $28.4M | $136.8M | ||
| Q4 24 | $5.2M | $145.5M | ||
| Q3 24 | $17.9M | $151.4M | ||
| Q2 24 | $7.4M | $92.9M | ||
| Q1 24 | $16.8M | $91.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $183.9M | ||
| Q3 25 | $182.5M | $115.1M | ||
| Q2 25 | $209.4M | $137.6M | ||
| Q1 25 | $220.7M | $158.2M | ||
| Q4 24 | $236.4M | $162.2M | ||
| Q3 24 | $282.2M | $173.6M | ||
| Q2 24 | $297.4M | $196.9M | ||
| Q1 24 | $297.4M | $195.1M |
| Q4 25 | $477.4M | $444.4M | ||
| Q3 25 | $491.1M | $480.6M | ||
| Q2 25 | $508.8M | $489.0M | ||
| Q1 25 | $423.8M | $493.9M | ||
| Q4 24 | $405.1M | $493.9M | ||
| Q3 24 | $477.6M | $502.7M | ||
| Q2 24 | $483.2M | $463.9M | ||
| Q1 24 | $513.1M | $461.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $-14.4M |
| Free Cash FlowOCF − Capex | $14.5M | $-14.7M |
| FCF MarginFCF / Revenue | 8.9% | -6.0% |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $-14.4M | ||
| Q3 25 | $13.8M | $5.5M | ||
| Q2 25 | $-2.3M | $642.0K | ||
| Q1 25 | $-8.4M | $-5.6M | ||
| Q4 24 | $9.5M | $-9.0M | ||
| Q3 24 | $35.7M | $9.0M | ||
| Q2 24 | $32.4M | $1.3M | ||
| Q1 24 | $6.0M | $-27.3M |
| Q4 25 | $14.5M | $-14.7M | ||
| Q3 25 | $8.2M | $4.7M | ||
| Q2 25 | $-6.8M | $-575.0K | ||
| Q1 25 | $-13.7M | $-6.7M | ||
| Q4 24 | $1.8M | $-10.2M | ||
| Q3 24 | $28.2M | $7.7M | ||
| Q2 24 | $27.0M | $432.0K | ||
| Q1 24 | $372.0K | $-29.4M |
| Q4 25 | 8.9% | -6.0% | ||
| Q3 25 | 4.8% | 1.8% | ||
| Q2 25 | -4.2% | -0.2% | ||
| Q1 25 | -9.5% | -2.6% | ||
| Q4 24 | 1.2% | -4.2% | ||
| Q3 24 | 16.0% | 2.9% | ||
| Q2 24 | 14.3% | 0.2% | ||
| Q1 24 | 0.2% | -14.7% |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 3.3% | 0.3% | ||
| Q2 25 | 2.8% | 0.4% | ||
| Q1 25 | 3.7% | 0.4% | ||
| Q4 24 | 5.1% | 0.5% | ||
| Q3 24 | 4.2% | 0.5% | ||
| Q2 24 | 2.8% | 0.3% | ||
| Q1 24 | 3.4% | 1.0% |
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
