vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Emerald Holding, Inc. (EEX). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $132.7M, roughly 1.2× Emerald Holding, Inc.). Civeo Corp runs the higher net margin — -4.0% vs -22.8%, a 18.8% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $11.7M). Over the past eight quarters, Emerald Holding, Inc.'s revenue compounded faster (-0.3% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
CVEO vs EEX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $132.7M |
| Net Profit | $-6.5M | $-30.2M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | -11.8% |
| Net Margin | -4.0% | -22.8% |
| Revenue YoY | 7.1% | 24.3% |
| Net Profit YoY | 58.1% | -692.2% |
| EPS (diluted) | $-0.58 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $132.7M | ||
| Q3 25 | $170.5M | $77.5M | ||
| Q2 25 | $162.7M | $105.5M | ||
| Q1 25 | $144.0M | $147.7M | ||
| Q4 24 | $151.0M | $106.8M | ||
| Q3 24 | $176.3M | $72.6M | ||
| Q2 24 | $188.7M | $86.0M | ||
| Q1 24 | $166.1M | $133.4M |
| Q4 25 | $-6.5M | $-30.2M | ||
| Q3 25 | $-455.0K | $-14.4M | ||
| Q2 25 | $-3.3M | $-1.4M | ||
| Q1 25 | $-9.8M | $15.3M | ||
| Q4 24 | $-15.4M | $5.1M | ||
| Q3 24 | $-5.1M | $-11.1M | ||
| Q2 24 | $8.2M | $-2.8M | ||
| Q1 24 | $-5.1M | $11.0M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | -11.8% | ||
| Q3 25 | 4.1% | -10.1% | ||
| Q2 25 | 1.7% | 9.7% | ||
| Q1 25 | -3.8% | 24.2% | ||
| Q4 24 | -6.7% | 19.5% | ||
| Q3 24 | 0.0% | -6.5% | ||
| Q2 24 | 6.9% | 7.4% | ||
| Q1 24 | -1.1% | 18.2% |
| Q4 25 | -4.0% | -22.8% | ||
| Q3 25 | -0.3% | -18.6% | ||
| Q2 25 | -2.0% | -1.3% | ||
| Q1 25 | -6.8% | 10.4% | ||
| Q4 24 | -10.2% | 4.8% | ||
| Q3 24 | -2.9% | -15.3% | ||
| Q2 24 | 4.4% | -3.3% | ||
| Q1 24 | -3.1% | 8.2% |
| Q4 25 | $-0.58 | $-0.15 | ||
| Q3 25 | $-0.04 | $-0.07 | ||
| Q2 25 | $-0.25 | $-0.01 | ||
| Q1 25 | $-0.72 | $0.08 | ||
| Q4 24 | $-1.04 | $0.01 | ||
| Q3 24 | $-0.36 | $-0.05 | ||
| Q2 24 | $0.56 | $-0.03 | ||
| Q1 24 | $-0.35 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $100.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $338.8M |
| Total Assets | $477.4M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $100.9M | ||
| Q3 25 | $12.0M | $95.4M | ||
| Q2 25 | $14.6M | $156.4M | ||
| Q1 25 | $28.4M | $276.8M | ||
| Q4 24 | $5.2M | $194.8M | ||
| Q3 24 | $17.9M | $188.9M | ||
| Q2 24 | $7.4M | $193.2M | ||
| Q1 24 | $16.8M | $186.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $338.8M | ||
| Q3 25 | $182.5M | $369.5M | ||
| Q2 25 | $209.4M | $389.4M | ||
| Q1 25 | $220.7M | $392.1M | ||
| Q4 24 | $236.4M | $385.9M | ||
| Q3 24 | $282.2M | $391.1M | ||
| Q2 24 | $297.4M | $407.6M | ||
| Q1 24 | $297.4M | $-90.7M |
| Q4 25 | $477.4M | $1.2B | ||
| Q3 25 | $491.1M | $1.2B | ||
| Q2 25 | $508.8M | $1.2B | ||
| Q1 25 | $423.8M | $1.2B | ||
| Q4 24 | $405.1M | $1.0B | ||
| Q3 24 | $477.6M | $1.1B | ||
| Q2 24 | $483.2M | $1.1B | ||
| Q1 24 | $513.1M | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $12.3M |
| Free Cash FlowOCF − Capex | $14.5M | $11.7M |
| FCF MarginFCF / Revenue | 8.9% | 8.8% |
| Capex IntensityCapex / Revenue | 3.0% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $41.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $12.3M | ||
| Q3 25 | $13.8M | $1.8M | ||
| Q2 25 | $-2.3M | $15.9M | ||
| Q1 25 | $-8.4M | $12.6M | ||
| Q4 24 | $9.5M | $20.6M | ||
| Q3 24 | $35.7M | $9.1M | ||
| Q2 24 | $32.4M | $9.8M | ||
| Q1 24 | $6.0M | $7.3M |
| Q4 25 | $14.5M | $11.7M | ||
| Q3 25 | $8.2M | $1.5M | ||
| Q2 25 | $-6.8M | $15.8M | ||
| Q1 25 | $-13.7M | $12.4M | ||
| Q4 24 | $1.8M | $19.9M | ||
| Q3 24 | $28.2M | $9.0M | ||
| Q2 24 | $27.0M | $9.6M | ||
| Q1 24 | $372.0K | $7.0M |
| Q4 25 | 8.9% | 8.8% | ||
| Q3 25 | 4.8% | 1.9% | ||
| Q2 25 | -4.2% | 15.0% | ||
| Q1 25 | -9.5% | 8.4% | ||
| Q4 24 | 1.2% | 18.6% | ||
| Q3 24 | 16.0% | 12.4% | ||
| Q2 24 | 14.3% | 11.2% | ||
| Q1 24 | 0.2% | 5.2% |
| Q4 25 | 3.0% | 0.5% | ||
| Q3 25 | 3.3% | 0.4% | ||
| Q2 25 | 2.8% | 0.1% | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 5.1% | 0.7% | ||
| Q3 24 | 4.2% | 0.1% | ||
| Q2 24 | 2.8% | 0.2% | ||
| Q1 24 | 3.4% | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.82× | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | 0.66× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
