vs
Side-by-side financial comparison of Civeo Corp (CVEO) and JFrog Ltd (FROG). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $145.3M, roughly 1.1× JFrog Ltd). Civeo Corp runs the higher net margin — -4.0% vs -10.5%, a 6.5% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 7.1%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $14.5M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
CVEO vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $145.3M |
| Net Profit | $-6.5M | $-15.2M |
| Gross Margin | 22.7% | 77.9% |
| Operating Margin | -0.1% | -14.7% |
| Net Margin | -4.0% | -10.5% |
| Revenue YoY | 7.1% | 25.2% |
| Net Profit YoY | 58.1% | 34.4% |
| EPS (diluted) | $-0.58 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $145.3M | ||
| Q3 25 | $170.5M | $136.9M | ||
| Q2 25 | $162.7M | $127.2M | ||
| Q1 25 | $144.0M | $122.4M | ||
| Q4 24 | $151.0M | $116.1M | ||
| Q3 24 | $176.3M | $109.1M | ||
| Q2 24 | $188.7M | $103.0M | ||
| Q1 24 | $166.1M | $100.3M |
| Q4 25 | $-6.5M | $-15.2M | ||
| Q3 25 | $-455.0K | $-16.4M | ||
| Q2 25 | $-3.3M | $-21.7M | ||
| Q1 25 | $-9.8M | $-18.5M | ||
| Q4 24 | $-15.4M | $-23.2M | ||
| Q3 24 | $-5.1M | $-22.9M | ||
| Q2 24 | $8.2M | $-14.3M | ||
| Q1 24 | $-5.1M | $-8.8M |
| Q4 25 | 22.7% | 77.9% | ||
| Q3 25 | 25.7% | 77.4% | ||
| Q2 25 | 25.3% | 76.3% | ||
| Q1 25 | 20.4% | 75.3% | ||
| Q4 24 | 18.6% | 75.4% | ||
| Q3 24 | 21.4% | 75.0% | ||
| Q2 24 | 25.4% | 78.8% | ||
| Q1 24 | 21.5% | 79.5% |
| Q4 25 | -0.1% | -14.7% | ||
| Q3 25 | 4.1% | -15.8% | ||
| Q2 25 | 1.7% | -20.4% | ||
| Q1 25 | -3.8% | -18.8% | ||
| Q4 24 | -6.7% | -21.9% | ||
| Q3 24 | 0.0% | -27.4% | ||
| Q2 24 | 6.9% | -18.6% | ||
| Q1 24 | -1.1% | -16.6% |
| Q4 25 | -4.0% | -10.5% | ||
| Q3 25 | -0.3% | -12.0% | ||
| Q2 25 | -2.0% | -17.0% | ||
| Q1 25 | -6.8% | -15.1% | ||
| Q4 24 | -10.2% | -20.0% | ||
| Q3 24 | -2.9% | -21.0% | ||
| Q2 24 | 4.4% | -13.9% | ||
| Q1 24 | -3.1% | -8.8% |
| Q4 25 | $-0.58 | $-0.13 | ||
| Q3 25 | $-0.04 | $-0.14 | ||
| Q2 25 | $-0.25 | $-0.19 | ||
| Q1 25 | $-0.72 | $-0.16 | ||
| Q4 24 | $-1.04 | $-0.21 | ||
| Q3 24 | $-0.36 | $-0.21 | ||
| Q2 24 | $0.56 | $-0.13 | ||
| Q1 24 | $-0.35 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $704.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $887.4M |
| Total Assets | $477.4M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $704.4M | ||
| Q3 25 | $12.0M | $651.1M | ||
| Q2 25 | $14.6M | $611.7M | ||
| Q1 25 | $28.4M | $563.5M | ||
| Q4 24 | $5.2M | $522.0M | ||
| Q3 24 | $17.9M | $467.8M | ||
| Q2 24 | $7.4M | $591.3M | ||
| Q1 24 | $16.8M | $579.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $887.4M | ||
| Q3 25 | $182.5M | $859.4M | ||
| Q2 25 | $209.4M | $826.5M | ||
| Q1 25 | $220.7M | $800.0M | ||
| Q4 24 | $236.4M | $773.5M | ||
| Q3 24 | $282.2M | $756.2M | ||
| Q2 24 | $297.4M | $721.4M | ||
| Q1 24 | $297.4M | $707.8M |
| Q4 25 | $477.4M | $1.3B | ||
| Q3 25 | $491.1M | $1.3B | ||
| Q2 25 | $508.8M | $1.2B | ||
| Q1 25 | $423.8M | $1.2B | ||
| Q4 24 | $405.1M | $1.1B | ||
| Q3 24 | $477.6M | $1.1B | ||
| Q2 24 | $483.2M | $1.0B | ||
| Q1 24 | $513.1M | $997.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $50.7M |
| Free Cash FlowOCF − Capex | $14.5M | $49.9M |
| FCF MarginFCF / Revenue | 8.9% | 34.3% |
| Capex IntensityCapex / Revenue | 3.0% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $50.7M | ||
| Q3 25 | $13.8M | $30.2M | ||
| Q2 25 | $-2.3M | $36.1M | ||
| Q1 25 | $-8.4M | $28.8M | ||
| Q4 24 | $9.5M | $49.1M | ||
| Q3 24 | $35.7M | $27.6M | ||
| Q2 24 | $32.4M | $16.7M | ||
| Q1 24 | $6.0M | $17.5M |
| Q4 25 | $14.5M | $49.9M | ||
| Q3 25 | $8.2M | $28.8M | ||
| Q2 25 | $-6.8M | $35.5M | ||
| Q1 25 | $-13.7M | $28.1M | ||
| Q4 24 | $1.8M | $48.5M | ||
| Q3 24 | $28.2M | $26.7M | ||
| Q2 24 | $27.0M | $16.0M | ||
| Q1 24 | $372.0K | $16.6M |
| Q4 25 | 8.9% | 34.3% | ||
| Q3 25 | 4.8% | 21.0% | ||
| Q2 25 | -4.2% | 27.9% | ||
| Q1 25 | -9.5% | 23.0% | ||
| Q4 24 | 1.2% | 41.8% | ||
| Q3 24 | 16.0% | 24.5% | ||
| Q2 24 | 14.3% | 15.5% | ||
| Q1 24 | 0.2% | 16.6% |
| Q4 25 | 3.0% | 0.6% | ||
| Q3 25 | 3.3% | 1.0% | ||
| Q2 25 | 2.8% | 0.5% | ||
| Q1 25 | 3.7% | 0.5% | ||
| Q4 24 | 5.1% | 0.5% | ||
| Q3 24 | 4.2% | 0.9% | ||
| Q2 24 | 2.8% | 0.7% | ||
| Q1 24 | 3.4% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
