vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $161.6M, roughly 1.1× Civeo Corp). Civeo Corp runs the higher net margin — -4.0% vs -9.0%, a 5.0% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $12.2M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
CVEO vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $172.6M |
| Net Profit | $-6.5M | $-15.5M |
| Gross Margin | 22.7% | 61.4% |
| Operating Margin | -0.1% | -8.7% |
| Net Margin | -4.0% | -9.0% |
| Revenue YoY | 7.1% | 22.8% |
| Net Profit YoY | 58.1% | 52.9% |
| EPS (diluted) | $-0.58 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $172.6M | ||
| Q3 25 | $170.5M | $158.2M | ||
| Q2 25 | $162.7M | $148.7M | ||
| Q1 25 | $144.0M | $144.5M | ||
| Q4 24 | $151.0M | $140.6M | ||
| Q3 24 | $176.3M | $137.2M | ||
| Q2 24 | $188.7M | $132.4M | ||
| Q1 24 | $166.1M | $133.5M |
| Q4 25 | $-6.5M | $-15.5M | ||
| Q3 25 | $-455.0K | $-29.5M | ||
| Q2 25 | $-3.3M | $-37.5M | ||
| Q1 25 | $-9.8M | $-39.1M | ||
| Q4 24 | $-15.4M | $-32.9M | ||
| Q3 24 | $-5.1M | $-38.0M | ||
| Q2 24 | $8.2M | $-43.7M | ||
| Q1 24 | $-5.1M | $-43.4M |
| Q4 25 | 22.7% | 61.4% | ||
| Q3 25 | 25.7% | 58.4% | ||
| Q2 25 | 25.3% | 54.5% | ||
| Q1 25 | 20.4% | 53.2% | ||
| Q4 24 | 18.6% | 53.4% | ||
| Q3 24 | 21.4% | 54.5% | ||
| Q2 24 | 25.4% | 55.1% | ||
| Q1 24 | 21.5% | 54.8% |
| Q4 25 | -0.1% | -8.7% | ||
| Q3 25 | 4.1% | -18.2% | ||
| Q2 25 | 1.7% | -24.8% | ||
| Q1 25 | -3.8% | -26.4% | ||
| Q4 24 | -6.7% | -24.4% | ||
| Q3 24 | 0.0% | -29.6% | ||
| Q2 24 | 6.9% | -35.3% | ||
| Q1 24 | -1.1% | -34.6% |
| Q4 25 | -4.0% | -9.0% | ||
| Q3 25 | -0.3% | -18.6% | ||
| Q2 25 | -2.0% | -25.2% | ||
| Q1 25 | -6.8% | -27.1% | ||
| Q4 24 | -10.2% | -23.4% | ||
| Q3 24 | -2.9% | -27.7% | ||
| Q2 24 | 4.4% | -33.0% | ||
| Q1 24 | -3.1% | -32.5% |
| Q4 25 | $-0.58 | $-0.10 | ||
| Q3 25 | $-0.04 | $-0.20 | ||
| Q2 25 | $-0.25 | $-0.26 | ||
| Q1 25 | $-0.72 | $-0.27 | ||
| Q4 24 | $-1.04 | $-0.23 | ||
| Q3 24 | $-0.36 | $-0.27 | ||
| Q2 24 | $0.56 | $-0.32 | ||
| Q1 24 | $-0.35 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $361.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $929.6M |
| Total Assets | $477.4M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $361.8M | ||
| Q3 25 | $12.0M | $342.9M | ||
| Q2 25 | $14.6M | $321.2M | ||
| Q1 25 | $28.4M | $307.3M | ||
| Q4 24 | $5.2M | $295.9M | ||
| Q3 24 | $17.9M | $308.2M | ||
| Q2 24 | $7.4M | $311.8M | ||
| Q1 24 | $16.8M | $329.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $929.6M | ||
| Q3 25 | $182.5M | $937.0M | ||
| Q2 25 | $209.4M | $942.6M | ||
| Q1 25 | $220.7M | $957.0M | ||
| Q4 24 | $236.4M | $965.3M | ||
| Q3 24 | $282.2M | $969.5M | ||
| Q2 24 | $297.4M | $981.2M | ||
| Q1 24 | $297.4M | $991.8M |
| Q4 25 | $477.4M | $1.5B | ||
| Q3 25 | $491.1M | $1.5B | ||
| Q2 25 | $508.8M | $1.5B | ||
| Q1 25 | $423.8M | $1.4B | ||
| Q4 24 | $405.1M | $1.5B | ||
| Q3 24 | $477.6M | $1.5B | ||
| Q2 24 | $483.2M | $1.5B | ||
| Q1 24 | $513.1M | $1.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $22.4M |
| Free Cash FlowOCF − Capex | $14.5M | $12.2M |
| FCF MarginFCF / Revenue | 8.9% | 7.1% |
| Capex IntensityCapex / Revenue | 3.0% | 5.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $22.4M | ||
| Q3 25 | $13.8M | $28.9M | ||
| Q2 25 | $-2.3M | $25.8M | ||
| Q1 25 | $-8.4M | $17.3M | ||
| Q4 24 | $9.5M | $5.2M | ||
| Q3 24 | $35.7M | $5.0M | ||
| Q2 24 | $32.4M | $-4.9M | ||
| Q1 24 | $6.0M | $11.1M |
| Q4 25 | $14.5M | $12.2M | ||
| Q3 25 | $8.2M | $22.9M | ||
| Q2 25 | $-6.8M | $15.9M | ||
| Q1 25 | $-13.7M | $14.7M | ||
| Q4 24 | $1.8M | $251.0K | ||
| Q3 24 | $28.2M | $3.0M | ||
| Q2 24 | $27.0M | $-6.7M | ||
| Q1 24 | $372.0K | $9.5M |
| Q4 25 | 8.9% | 7.1% | ||
| Q3 25 | 4.8% | 14.5% | ||
| Q2 25 | -4.2% | 10.7% | ||
| Q1 25 | -9.5% | 10.2% | ||
| Q4 24 | 1.2% | 0.2% | ||
| Q3 24 | 16.0% | 2.2% | ||
| Q2 24 | 14.3% | -5.1% | ||
| Q1 24 | 0.2% | 7.1% |
| Q4 25 | 3.0% | 5.9% | ||
| Q3 25 | 3.3% | 3.8% | ||
| Q2 25 | 2.8% | 6.6% | ||
| Q1 25 | 3.7% | 1.8% | ||
| Q4 24 | 5.1% | 3.5% | ||
| Q3 24 | 4.2% | 1.5% | ||
| Q2 24 | 2.8% | 1.3% | ||
| Q1 24 | 3.4% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
