vs
Side-by-side financial comparison of Civeo Corp (CVEO) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $110.0M, roughly 1.5× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -4.0%, a 23.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
CVEO vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $110.0M |
| Net Profit | $-6.5M | $21.6M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | — |
| Net Margin | -4.0% | 19.6% |
| Revenue YoY | 7.1% | — |
| Net Profit YoY | 58.1% | -8.4% |
| EPS (diluted) | $-0.58 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $161.6M | $110.2M | ||
| Q3 25 | $170.5M | $107.3M | ||
| Q2 25 | $162.7M | $105.6M | ||
| Q1 25 | $144.0M | $96.2M | ||
| Q4 24 | $151.0M | $98.7M | ||
| Q3 24 | $176.3M | $98.2M | ||
| Q2 24 | $188.7M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-6.5M | $24.8M | ||
| Q3 25 | $-455.0K | $23.2M | ||
| Q2 25 | $-3.3M | $26.4M | ||
| Q1 25 | $-9.8M | $23.6M | ||
| Q4 24 | $-15.4M | $16.4M | ||
| Q3 24 | $-5.1M | $22.4M | ||
| Q2 24 | $8.2M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 29.0% | ||
| Q3 25 | 4.1% | 26.4% | ||
| Q2 25 | 1.7% | 31.2% | ||
| Q1 25 | -3.8% | 30.9% | ||
| Q4 24 | -6.7% | 20.4% | ||
| Q3 24 | 0.0% | 29.1% | ||
| Q2 24 | 6.9% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | -4.0% | 22.5% | ||
| Q3 25 | -0.3% | 21.6% | ||
| Q2 25 | -2.0% | 25.0% | ||
| Q1 25 | -6.8% | 24.5% | ||
| Q4 24 | -10.2% | 16.6% | ||
| Q3 24 | -2.9% | 22.8% | ||
| Q2 24 | 4.4% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.58 | $0.89 | ||
| Q3 25 | $-0.04 | $0.82 | ||
| Q2 25 | $-0.25 | $0.93 | ||
| Q1 25 | $-0.72 | $0.83 | ||
| Q4 24 | $-1.04 | $0.57 | ||
| Q3 24 | $-0.36 | $0.79 | ||
| Q2 24 | $0.56 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $413.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $1.2B |
| Total Assets | $477.4M | $8.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $14.4M | $652.6M | ||
| Q3 25 | $12.0M | $659.9M | ||
| Q2 25 | $14.6M | $785.1M | ||
| Q1 25 | $28.4M | $621.4M | ||
| Q4 24 | $5.2M | $615.9M | ||
| Q3 24 | $17.9M | $573.7M | ||
| Q2 24 | $7.4M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $174.4M | $1.2B | ||
| Q3 25 | $182.5M | $1.1B | ||
| Q2 25 | $209.4M | $1.1B | ||
| Q1 25 | $220.7M | $1.1B | ||
| Q4 24 | $236.4M | $1.0B | ||
| Q3 24 | $282.2M | $1.0B | ||
| Q2 24 | $297.4M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $477.4M | $8.5B | ||
| Q3 25 | $491.1M | $8.5B | ||
| Q2 25 | $508.8M | $8.4B | ||
| Q1 25 | $423.8M | $8.2B | ||
| Q4 24 | $405.1M | $8.1B | ||
| Q3 24 | $477.6M | $8.1B | ||
| Q2 24 | $483.2M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | — |
| Free Cash FlowOCF − Capex | $14.5M | — |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $19.3M | $111.5M | ||
| Q3 25 | $13.8M | $49.4M | ||
| Q2 25 | $-2.3M | $15.0M | ||
| Q1 25 | $-8.4M | $26.4M | ||
| Q4 24 | $9.5M | $101.1M | ||
| Q3 24 | $35.7M | $48.1M | ||
| Q2 24 | $32.4M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $14.5M | $104.0M | ||
| Q3 25 | $8.2M | $47.6M | ||
| Q2 25 | $-6.8M | $13.0M | ||
| Q1 25 | $-13.7M | $24.3M | ||
| Q4 24 | $1.8M | $95.7M | ||
| Q3 24 | $28.2M | $47.1M | ||
| Q2 24 | $27.0M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 8.9% | 94.3% | ||
| Q3 25 | 4.8% | 44.4% | ||
| Q2 25 | -4.2% | 12.3% | ||
| Q1 25 | -9.5% | 25.3% | ||
| Q4 24 | 1.2% | 97.0% | ||
| Q3 24 | 16.0% | 47.9% | ||
| Q2 24 | 14.3% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 6.8% | ||
| Q3 25 | 3.3% | 1.6% | ||
| Q2 25 | 2.8% | 1.9% | ||
| Q1 25 | 3.7% | 2.1% | ||
| Q4 24 | 5.1% | 5.5% | ||
| Q3 24 | 4.2% | 1.1% | ||
| Q2 24 | 2.8% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | 3.93× | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
