vs
Side-by-side financial comparison of Civeo Corp (CVEO) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $104.1M, roughly 1.6× GRID DYNAMICS HOLDINGS, INC.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -4.0%, a 2.6% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs 3.7%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
CVEO vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $104.1M |
| Net Profit | $-6.5M | $-1.5M |
| Gross Margin | 22.7% | 34.8% |
| Operating Margin | -0.1% | 61.7% |
| Net Margin | -4.0% | -1.4% |
| Revenue YoY | 7.1% | 3.7% |
| Net Profit YoY | 58.1% | -150.6% |
| EPS (diluted) | $-0.58 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $104.1M | ||
| Q4 25 | $161.6M | $106.2M | ||
| Q3 25 | $170.5M | $104.2M | ||
| Q2 25 | $162.7M | $101.1M | ||
| Q1 25 | $144.0M | $100.4M | ||
| Q4 24 | $151.0M | $100.3M | ||
| Q3 24 | $176.3M | $87.4M | ||
| Q2 24 | $188.7M | $83.0M |
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $-6.5M | $306.0K | ||
| Q3 25 | $-455.0K | $1.2M | ||
| Q2 25 | $-3.3M | $5.3M | ||
| Q1 25 | $-9.8M | $2.9M | ||
| Q4 24 | $-15.4M | $4.5M | ||
| Q3 24 | $-5.1M | $4.3M | ||
| Q2 24 | $8.2M | $-817.0K |
| Q1 26 | — | 34.8% | ||
| Q4 25 | 22.7% | 34.0% | ||
| Q3 25 | 25.7% | 33.3% | ||
| Q2 25 | 25.3% | 34.1% | ||
| Q1 25 | 20.4% | 36.8% | ||
| Q4 24 | 18.6% | 36.9% | ||
| Q3 24 | 21.4% | 37.4% | ||
| Q2 24 | 25.4% | 35.6% |
| Q1 26 | — | 61.7% | ||
| Q4 25 | -0.1% | 0.5% | ||
| Q3 25 | 4.1% | -0.2% | ||
| Q2 25 | 1.7% | -0.1% | ||
| Q1 25 | -3.8% | -2.0% | ||
| Q4 24 | -6.7% | 1.3% | ||
| Q3 24 | 0.0% | 2.4% | ||
| Q2 24 | 6.9% | 0.0% |
| Q1 26 | — | -1.4% | ||
| Q4 25 | -4.0% | 0.3% | ||
| Q3 25 | -0.3% | 1.1% | ||
| Q2 25 | -2.0% | 5.2% | ||
| Q1 25 | -6.8% | 2.9% | ||
| Q4 24 | -10.2% | 4.5% | ||
| Q3 24 | -2.9% | 4.9% | ||
| Q2 24 | 4.4% | -1.0% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $-0.58 | $0.01 | ||
| Q3 25 | $-0.04 | $0.01 | ||
| Q2 25 | $-0.25 | $0.06 | ||
| Q1 25 | $-0.72 | $0.03 | ||
| Q4 24 | $-1.04 | $0.06 | ||
| Q3 24 | $-0.36 | $0.05 | ||
| Q2 24 | $0.56 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $327.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $530.1M |
| Total Assets | $477.4M | $605.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $327.5M | ||
| Q4 25 | $14.4M | $342.1M | ||
| Q3 25 | $12.0M | $338.6M | ||
| Q2 25 | $14.6M | $336.8M | ||
| Q1 25 | $28.4M | $325.5M | ||
| Q4 24 | $5.2M | $334.7M | ||
| Q3 24 | $17.9M | $231.3M | ||
| Q2 24 | $7.4M | $256.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $530.1M | ||
| Q4 25 | $174.4M | $542.1M | ||
| Q3 25 | $182.5M | $537.7M | ||
| Q2 25 | $209.4M | $532.2M | ||
| Q1 25 | $220.7M | $517.4M | ||
| Q4 24 | $236.4M | $517.8M | ||
| Q3 24 | $282.2M | $400.2M | ||
| Q2 24 | $297.4M | $388.4M |
| Q1 26 | — | $605.0M | ||
| Q4 25 | $477.4M | $612.9M | ||
| Q3 25 | $491.1M | $613.2M | ||
| Q2 25 | $508.8M | $608.9M | ||
| Q1 25 | $423.8M | $590.9M | ||
| Q4 24 | $405.1M | $592.2M | ||
| Q3 24 | $477.6M | $477.3M | ||
| Q2 24 | $483.2M | $443.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | — |
| Free Cash FlowOCF − Capex | $14.5M | — |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $19.3M | $9.9M | ||
| Q3 25 | $13.8M | $7.0M | ||
| Q2 25 | $-2.3M | $14.4M | ||
| Q1 25 | $-8.4M | $9.4M | ||
| Q4 24 | $9.5M | $7.1M | ||
| Q3 24 | $35.7M | $9.2M | ||
| Q2 24 | $32.4M | $10.7M |
| Q1 26 | — | — | ||
| Q4 25 | $14.5M | $6.1M | ||
| Q3 25 | $8.2M | $2.9M | ||
| Q2 25 | $-6.8M | $10.2M | ||
| Q1 25 | $-13.7M | $6.0M | ||
| Q4 24 | $1.8M | $4.4M | ||
| Q3 24 | $28.2M | $5.9M | ||
| Q2 24 | $27.0M | $8.0M |
| Q1 26 | — | — | ||
| Q4 25 | 8.9% | 5.7% | ||
| Q3 25 | 4.8% | 2.8% | ||
| Q2 25 | -4.2% | 10.1% | ||
| Q1 25 | -9.5% | 6.0% | ||
| Q4 24 | 1.2% | 4.4% | ||
| Q3 24 | 16.0% | 6.8% | ||
| Q2 24 | 14.3% | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 3.6% | ||
| Q3 25 | 3.3% | 3.9% | ||
| Q2 25 | 2.8% | 4.1% | ||
| Q1 25 | 3.7% | 3.3% | ||
| Q4 24 | 5.1% | 2.6% | ||
| Q3 24 | 4.2% | 3.7% | ||
| Q2 24 | 2.8% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | 3.93× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
