vs
Side-by-side financial comparison of Civeo Corp (CVEO) and loanDepot, Inc. (LDI). Click either name above to swap in a different company.
loanDepot, Inc. is the larger business by last-quarter revenue ($310.3M vs $161.6M, roughly 1.9× Civeo Corp). Civeo Corp runs the higher net margin — -4.0% vs -7.2%, a 3.2% gap on every dollar of revenue. On growth, loanDepot, Inc. posted the faster year-over-year revenue change (20.5% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-648.0M). Over the past eight quarters, loanDepot, Inc.'s revenue compounded faster (18.0% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
LoanDepot, sometimes stylized as loanDepot, is an Irvine, California-based nonbank holding company which sells mortgage and non-mortgage lending products.
CVEO vs LDI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $310.3M |
| Net Profit | $-6.5M | $-22.5M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | -10.3% |
| Net Margin | -4.0% | -7.2% |
| Revenue YoY | 7.1% | 20.5% |
| Net Profit YoY | 58.1% | 32.4% |
| EPS (diluted) | $-0.58 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $310.3M | ||
| Q3 25 | $170.5M | $323.3M | ||
| Q2 25 | $162.7M | $282.5M | ||
| Q1 25 | $144.0M | $273.6M | ||
| Q4 24 | $151.0M | $257.5M | ||
| Q3 24 | $176.3M | $314.6M | ||
| Q2 24 | $188.7M | $265.4M | ||
| Q1 24 | $166.1M | $222.8M |
| Q4 25 | $-6.5M | $-22.5M | ||
| Q3 25 | $-455.0K | $-4.9M | ||
| Q2 25 | $-3.3M | $-13.4M | ||
| Q1 25 | $-9.8M | $-21.9M | ||
| Q4 24 | $-15.4M | $-33.2M | ||
| Q3 24 | $-5.1M | $1.4M | ||
| Q2 24 | $8.2M | $-32.2M | ||
| Q1 24 | $-5.1M | $-34.3M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | -10.3% | ||
| Q3 25 | 4.1% | -3.2% | ||
| Q2 25 | 1.7% | -11.4% | ||
| Q1 25 | -3.8% | -16.8% | ||
| Q4 24 | -6.7% | -32.7% | ||
| Q3 24 | 0.0% | 1.1% | ||
| Q2 24 | 6.9% | -29.1% | ||
| Q1 24 | -1.1% | -38.2% |
| Q4 25 | -4.0% | -7.2% | ||
| Q3 25 | -0.3% | -1.5% | ||
| Q2 25 | -2.0% | -4.7% | ||
| Q1 25 | -6.8% | -8.0% | ||
| Q4 24 | -10.2% | -12.9% | ||
| Q3 24 | -2.9% | 0.4% | ||
| Q2 24 | 4.4% | -12.1% | ||
| Q1 24 | -3.1% | -15.4% |
| Q4 25 | $-0.58 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.72 | — | ||
| Q4 24 | $-1.04 | — | ||
| Q3 24 | $-0.36 | $0.01 | ||
| Q2 24 | $0.56 | $-0.18 | ||
| Q1 24 | $-0.35 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $337.2M |
| Total DebtLower is stronger | — | $2.1B |
| Stockholders' EquityBook value | $174.4M | $386.0M |
| Total Assets | $477.4M | $6.9B |
| Debt / EquityLower = less leverage | — | 5.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $337.2M | ||
| Q3 25 | $12.0M | $459.2M | ||
| Q2 25 | $14.6M | $408.6M | ||
| Q1 25 | $28.4M | $371.5M | ||
| Q4 24 | $5.2M | $421.6M | ||
| Q3 24 | $17.9M | $483.0M | ||
| Q2 24 | $7.4M | $533.2M | ||
| Q1 24 | $16.8M | $603.7M |
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $43.3M | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.3B |
| Q4 25 | $174.4M | $386.0M | ||
| Q3 25 | $182.5M | $433.3M | ||
| Q2 25 | $209.4M | $439.1M | ||
| Q1 25 | $220.7M | $469.3M | ||
| Q4 24 | $236.4M | $506.6M | ||
| Q3 24 | $282.2M | $592.0M | ||
| Q2 24 | $297.4M | $578.9M | ||
| Q1 24 | $297.4M | $637.3M |
| Q4 25 | $477.4M | $6.9B | ||
| Q3 25 | $491.1M | $6.2B | ||
| Q2 25 | $508.8M | $6.2B | ||
| Q1 25 | $423.8M | $6.4B | ||
| Q4 24 | $405.1M | $6.3B | ||
| Q3 24 | $477.6M | $6.4B | ||
| Q2 24 | $483.2M | $5.9B | ||
| Q1 24 | $513.1M | $6.2B |
| Q4 25 | — | 5.44× | ||
| Q3 25 | — | 4.83× | ||
| Q2 25 | — | 4.70× | ||
| Q1 25 | — | 4.30× | ||
| Q4 24 | 0.18× | 4.00× | ||
| Q3 24 | — | 3.31× | ||
| Q2 24 | — | 3.41× | ||
| Q1 24 | — | 3.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $-638.7M |
| Free Cash FlowOCF − Capex | $14.5M | $-648.0M |
| FCF MarginFCF / Revenue | 8.9% | -208.9% |
| Capex IntensityCapex / Revenue | 3.0% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-734.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $-638.7M | ||
| Q3 25 | $13.8M | $43.4M | ||
| Q2 25 | $-2.3M | $67.6M | ||
| Q1 25 | $-8.4M | $-179.9M | ||
| Q4 24 | $9.5M | $47.7M | ||
| Q3 24 | $35.7M | $-349.2M | ||
| Q2 24 | $32.4M | $-278.3M | ||
| Q1 24 | $6.0M | $-278.5M |
| Q4 25 | $14.5M | $-648.0M | ||
| Q3 25 | $8.2M | $38.7M | ||
| Q2 25 | $-6.8M | $61.4M | ||
| Q1 25 | $-13.7M | $-186.7M | ||
| Q4 24 | $1.8M | $40.8M | ||
| Q3 24 | $28.2M | $-356.4M | ||
| Q2 24 | $27.0M | $-285.7M | ||
| Q1 24 | $372.0K | $-283.3M |
| Q4 25 | 8.9% | -208.9% | ||
| Q3 25 | 4.8% | 12.0% | ||
| Q2 25 | -4.2% | 21.7% | ||
| Q1 25 | -9.5% | -68.2% | ||
| Q4 24 | 1.2% | 15.8% | ||
| Q3 24 | 16.0% | -113.3% | ||
| Q2 24 | 14.3% | -107.7% | ||
| Q1 24 | 0.2% | -127.2% |
| Q4 25 | 3.0% | 3.0% | ||
| Q3 25 | 3.3% | 1.5% | ||
| Q2 25 | 2.8% | 2.2% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 5.1% | 2.7% | ||
| Q3 24 | 4.2% | 2.3% | ||
| Q2 24 | 2.8% | 2.8% | ||
| Q1 24 | 3.4% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -255.05× | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
