vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Millrose Properties, Inc. (MRP). Click either name above to swap in a different company.
Millrose Properties, Inc. is the larger business by last-quarter revenue ($189.5M vs $161.6M, roughly 1.2× Civeo Corp). Millrose Properties, Inc. runs the higher net margin — 64.5% vs -4.0%, a 68.5% gap on every dollar of revenue.
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Millrose Properties, Inc. is a U.S.-based real estate enterprise primarily focused on the acquisition, ownership, operation, and management of income-generating multi-family residential assets. Its core markets span the U.S. Mid-Atlantic and Southeast regions, and it also offers professional property management services to select third-party property owners.
CVEO vs MRP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $189.5M |
| Net Profit | $-6.5M | $122.2M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 84.8% |
| Net Margin | -4.0% | 64.5% |
| Revenue YoY | 7.1% | — |
| Net Profit YoY | 58.1% | 285.8% |
| EPS (diluted) | $-0.58 | $0.74 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $189.5M | ||
| Q3 25 | $170.5M | $179.3M | ||
| Q2 25 | $162.7M | $149.0M | ||
| Q1 25 | $144.0M | $82.7M | ||
| Q4 24 | $151.0M | — | ||
| Q3 24 | $176.3M | — | ||
| Q2 24 | $188.7M | — | ||
| Q1 24 | $166.1M | — |
| Q4 25 | $-6.5M | $122.2M | ||
| Q3 25 | $-455.0K | $105.1M | ||
| Q2 25 | $-3.3M | $112.8M | ||
| Q1 25 | $-9.8M | $39.8M | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | — | ||
| Q2 24 | $8.2M | — | ||
| Q1 24 | $-5.1M | — |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 84.8% | ||
| Q3 25 | 4.1% | 85.3% | ||
| Q2 25 | 1.7% | 85.1% | ||
| Q1 25 | -3.8% | 55.2% | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | -1.1% | — |
| Q4 25 | -4.0% | 64.5% | ||
| Q3 25 | -0.3% | 58.6% | ||
| Q2 25 | -2.0% | 75.7% | ||
| Q1 25 | -6.8% | 48.1% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -3.1% | — |
| Q4 25 | $-0.58 | $0.74 | ||
| Q3 25 | $-0.04 | $0.63 | ||
| Q2 25 | $-0.25 | $0.68 | ||
| Q1 25 | $-0.72 | $0.39 | ||
| Q4 24 | $-1.04 | — | ||
| Q3 24 | $-0.36 | — | ||
| Q2 24 | $0.56 | — | ||
| Q1 24 | $-0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $35.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $5.9B |
| Total Assets | $477.4M | $9.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $35.0M | ||
| Q3 25 | $12.0M | $242.6M | ||
| Q2 25 | $14.6M | $66.6M | ||
| Q1 25 | $28.4M | $89.5M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $17.9M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $16.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $5.9B | ||
| Q3 25 | $182.5M | $5.9B | ||
| Q2 25 | $209.4M | $5.9B | ||
| Q1 25 | $220.7M | $5.9B | ||
| Q4 24 | $236.4M | — | ||
| Q3 24 | $282.2M | — | ||
| Q2 24 | $297.4M | — | ||
| Q1 24 | $297.4M | — |
| Q4 25 | $477.4M | $9.3B | ||
| Q3 25 | $491.1M | $9.0B | ||
| Q2 25 | $508.8M | $8.0B | ||
| Q1 25 | $423.8M | $7.2B | ||
| Q4 24 | $405.1M | — | ||
| Q3 24 | $477.6M | — | ||
| Q2 24 | $483.2M | — | ||
| Q1 24 | $513.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $3.7B |
| Free Cash FlowOCF − Capex | $14.5M | — |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | — |
| Cash ConversionOCF / Net Profit | — | 30.05× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $3.7B | ||
| Q3 25 | $13.8M | $123.1M | ||
| Q2 25 | $-2.3M | $109.1M | ||
| Q1 25 | $-8.4M | $21.3M | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $35.7M | — | ||
| Q2 24 | $32.4M | — | ||
| Q1 24 | $6.0M | — |
| Q4 25 | $14.5M | — | ||
| Q3 25 | $8.2M | — | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-13.7M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $28.2M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $372.0K | — |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -9.5% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | — | 30.05× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
