vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Metallus Inc. (MTUS). Click either name above to swap in a different company.
Metallus Inc. is the larger business by last-quarter revenue ($267.3M vs $161.6M, roughly 1.7× Civeo Corp). Metallus Inc. runs the higher net margin — 0.5% vs -4.0%, a 4.5% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $900.0K). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -4.8%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
CVEO vs MTUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $267.3M |
| Net Profit | $-6.5M | $1.3M |
| Gross Margin | 22.7% | 2.2% |
| Operating Margin | -0.1% | — |
| Net Margin | -4.0% | 0.5% |
| Revenue YoY | 7.1% | 11.1% |
| Net Profit YoY | 58.1% | — |
| EPS (diluted) | $-0.58 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $267.3M | ||
| Q4 25 | $161.6M | $267.3M | ||
| Q3 25 | $170.5M | $305.9M | ||
| Q2 25 | $162.7M | $304.6M | ||
| Q1 25 | $144.0M | $280.5M | ||
| Q4 24 | $151.0M | $240.5M | ||
| Q3 24 | $176.3M | $227.2M | ||
| Q2 24 | $188.7M | $294.7M |
| Q1 26 | — | $1.3M | ||
| Q4 25 | $-6.5M | $-14.3M | ||
| Q3 25 | $-455.0K | $8.1M | ||
| Q2 25 | $-3.3M | $3.7M | ||
| Q1 25 | $-9.8M | $1.3M | ||
| Q4 24 | $-15.4M | $-21.4M | ||
| Q3 24 | $-5.1M | $-5.9M | ||
| Q2 24 | $8.2M | $4.6M |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 22.7% | 2.2% | ||
| Q3 25 | 25.7% | 11.4% | ||
| Q2 25 | 25.3% | 10.6% | ||
| Q1 25 | 20.4% | 7.8% | ||
| Q4 24 | 18.6% | 4.5% | ||
| Q3 24 | 21.4% | 5.3% | ||
| Q2 24 | 25.4% | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | -7.7% | ||
| Q3 25 | 4.1% | 3.6% | ||
| Q2 25 | 1.7% | 2.8% | ||
| Q1 25 | -3.8% | 1.0% | ||
| Q4 24 | -6.7% | -10.1% | ||
| Q3 24 | 0.0% | -3.1% | ||
| Q2 24 | 6.9% | 2.1% |
| Q1 26 | — | 0.5% | ||
| Q4 25 | -4.0% | -5.3% | ||
| Q3 25 | -0.3% | 2.6% | ||
| Q2 25 | -2.0% | 1.2% | ||
| Q1 25 | -6.8% | 0.5% | ||
| Q4 24 | -10.2% | -8.9% | ||
| Q3 24 | -2.9% | -2.6% | ||
| Q2 24 | 4.4% | 1.6% |
| Q1 26 | — | $0.03 | ||
| Q4 25 | $-0.58 | $-0.34 | ||
| Q3 25 | $-0.04 | $0.19 | ||
| Q2 25 | $-0.25 | $0.09 | ||
| Q1 25 | $-0.72 | $0.03 | ||
| Q4 24 | $-1.04 | $-0.46 | ||
| Q3 24 | $-0.36 | $-0.13 | ||
| Q2 24 | $0.56 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $156.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $686.0M |
| Total Assets | $477.4M | $1.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $156.7M | ||
| Q4 25 | $14.4M | $156.7M | ||
| Q3 25 | $12.0M | $191.5M | ||
| Q2 25 | $14.6M | $190.8M | ||
| Q1 25 | $28.4M | $180.3M | ||
| Q4 24 | $5.2M | $240.7M | ||
| Q3 24 | $17.9M | $254.6M | ||
| Q2 24 | $7.4M | $272.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | $43.3M | $5.4M | ||
| Q3 24 | — | $13.2M | ||
| Q2 24 | — | $13.2M |
| Q1 26 | — | $686.0M | ||
| Q4 25 | $174.4M | $686.0M | ||
| Q3 25 | $182.5M | $697.7M | ||
| Q2 25 | $209.4M | $690.0M | ||
| Q1 25 | $220.7M | $686.1M | ||
| Q4 24 | $236.4M | $690.5M | ||
| Q3 24 | $282.2M | $712.7M | ||
| Q2 24 | $297.4M | $736.3M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $477.4M | $1.1B | ||
| Q3 25 | $491.1M | $1.2B | ||
| Q2 25 | $508.8M | $1.1B | ||
| Q1 25 | $423.8M | $1.1B | ||
| Q4 24 | $405.1M | $1.1B | ||
| Q3 24 | $477.6M | $1.1B | ||
| Q2 24 | $483.2M | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.18× | 0.01× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | — |
| Free Cash FlowOCF − Capex | $14.5M | $900.0K |
| FCF MarginFCF / Revenue | 8.9% | 0.3% |
| Capex IntensityCapex / Revenue | 3.0% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-25.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $19.3M | $-1.9M | ||
| Q3 25 | $13.8M | $22.0M | ||
| Q2 25 | $-2.3M | $34.8M | ||
| Q1 25 | $-8.4M | $-38.9M | ||
| Q4 24 | $9.5M | $13.9M | ||
| Q3 24 | $35.7M | $-15.3M | ||
| Q2 24 | $32.4M | $8.3M |
| Q1 26 | — | $900.0K | ||
| Q4 25 | $14.5M | $-37.2M | ||
| Q3 25 | $8.2M | $-6.4M | ||
| Q2 25 | $-6.8M | $17.0M | ||
| Q1 25 | $-13.7M | $-66.4M | ||
| Q4 24 | $1.8M | $-1.3M | ||
| Q3 24 | $28.2M | $-32.9M | ||
| Q2 24 | $27.0M | $-5.8M |
| Q1 26 | — | 0.3% | ||
| Q4 25 | 8.9% | -13.9% | ||
| Q3 25 | 4.8% | -2.1% | ||
| Q2 25 | -4.2% | 5.6% | ||
| Q1 25 | -9.5% | -23.7% | ||
| Q4 24 | 1.2% | -0.5% | ||
| Q3 24 | 16.0% | -14.5% | ||
| Q2 24 | 14.3% | -2.0% |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 3.0% | 13.2% | ||
| Q3 25 | 3.3% | 9.3% | ||
| Q2 25 | 2.8% | 5.8% | ||
| Q1 25 | 3.7% | 9.8% | ||
| Q4 24 | 5.1% | 6.3% | ||
| Q3 24 | 4.2% | 7.7% | ||
| Q2 24 | 2.8% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 9.41× | ||
| Q1 25 | — | -29.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | 1.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
