vs
Side-by-side financial comparison of Civeo Corp (CVEO) and NICOLET BANKSHARES INC (NIC). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $104.0M, roughly 1.6× NICOLET BANKSHARES INC). NICOLET BANKSHARES INC runs the higher net margin — 38.8% vs -4.0%, a 42.8% gap on every dollar of revenue. On growth, NICOLET BANKSHARES INC posted the faster year-over-year revenue change (12.5% vs 7.1%). NICOLET BANKSHARES INC produced more free cash flow last quarter ($149.4M vs $14.5M). Over the past eight quarters, NICOLET BANKSHARES INC's revenue compounded faster (12.5% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
CVEO vs NIC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $104.0M |
| Net Profit | $-6.5M | $40.3M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 48.3% |
| Net Margin | -4.0% | 38.8% |
| Revenue YoY | 7.1% | 12.5% |
| Net Profit YoY | 58.1% | 16.9% |
| EPS (diluted) | $-0.58 | $2.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $104.0M | ||
| Q3 25 | $170.5M | $102.9M | ||
| Q2 25 | $162.7M | $95.7M | ||
| Q1 25 | $144.0M | $89.4M | ||
| Q4 24 | $151.0M | $92.4M | ||
| Q3 24 | $176.3M | $90.7M | ||
| Q2 24 | $188.7M | $85.0M | ||
| Q1 24 | $166.1M | $82.2M |
| Q4 25 | $-6.5M | $40.3M | ||
| Q3 25 | $-455.0K | $41.7M | ||
| Q2 25 | $-3.3M | $36.0M | ||
| Q1 25 | $-9.8M | $32.6M | ||
| Q4 24 | $-15.4M | $34.5M | ||
| Q3 24 | $-5.1M | $32.5M | ||
| Q2 24 | $8.2M | $29.3M | ||
| Q1 24 | $-5.1M | $27.8M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 48.3% | ||
| Q3 25 | 4.1% | 50.4% | ||
| Q2 25 | 1.7% | 46.8% | ||
| Q1 25 | -3.8% | 44.9% | ||
| Q4 24 | -6.7% | 46.8% | ||
| Q3 24 | 0.0% | 45.0% | ||
| Q2 24 | 6.9% | 43.3% | ||
| Q1 24 | -1.1% | 41.8% |
| Q4 25 | -4.0% | 38.8% | ||
| Q3 25 | -0.3% | 40.6% | ||
| Q2 25 | -2.0% | 37.6% | ||
| Q1 25 | -6.8% | 36.4% | ||
| Q4 24 | -10.2% | 37.3% | ||
| Q3 24 | -2.9% | 35.8% | ||
| Q2 24 | 4.4% | 34.5% | ||
| Q1 24 | -3.1% | 33.8% |
| Q4 25 | $-0.58 | $2.63 | ||
| Q3 25 | $-0.04 | $2.73 | ||
| Q2 25 | $-0.25 | $2.34 | ||
| Q1 25 | $-0.72 | $2.08 | ||
| Q4 24 | $-1.04 | $2.21 | ||
| Q3 24 | $-0.36 | $2.10 | ||
| Q2 24 | $0.56 | $1.92 | ||
| Q1 24 | $-0.35 | $1.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | — |
| Total DebtLower is stronger | — | $134.9M |
| Stockholders' EquityBook value | $174.4M | $1.3B |
| Total Assets | $477.4M | $9.2B |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $28.4M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $17.9M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $16.8M | — |
| Q4 25 | — | $134.9M | ||
| Q3 25 | — | $134.6M | ||
| Q2 25 | — | $134.3M | ||
| Q1 25 | — | $156.6M | ||
| Q4 24 | $43.3M | $161.4M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | — | $162.3M |
| Q4 25 | $174.4M | $1.3B | ||
| Q3 25 | $182.5M | $1.2B | ||
| Q2 25 | $209.4M | $1.2B | ||
| Q1 25 | $220.7M | $1.2B | ||
| Q4 24 | $236.4M | $1.2B | ||
| Q3 24 | $282.2M | $1.1B | ||
| Q2 24 | $297.4M | $1.1B | ||
| Q1 24 | $297.4M | $1.1B |
| Q4 25 | $477.4M | $9.2B | ||
| Q3 25 | $491.1M | $9.0B | ||
| Q2 25 | $508.8M | $8.9B | ||
| Q1 25 | $423.8M | $9.0B | ||
| Q4 24 | $405.1M | $8.8B | ||
| Q3 24 | $477.6M | $8.6B | ||
| Q2 24 | $483.2M | $8.6B | ||
| Q1 24 | $513.1M | $8.4B |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 0.18× | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $153.5M |
| Free Cash FlowOCF − Capex | $14.5M | $149.4M |
| FCF MarginFCF / Revenue | 8.9% | 143.7% |
| Capex IntensityCapex / Revenue | 3.0% | 3.9% |
| Cash ConversionOCF / Net Profit | — | 3.81× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $275.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $153.5M | ||
| Q3 25 | $13.8M | $45.9M | ||
| Q2 25 | $-2.3M | $38.9M | ||
| Q1 25 | $-8.4M | $41.8M | ||
| Q4 24 | $9.5M | $133.7M | ||
| Q3 24 | $35.7M | $39.6M | ||
| Q2 24 | $32.4M | $37.3M | ||
| Q1 24 | $6.0M | $23.4M |
| Q4 25 | $14.5M | $149.4M | ||
| Q3 25 | $8.2M | $45.9M | ||
| Q2 25 | $-6.8M | $38.4M | ||
| Q1 25 | $-13.7M | $41.3M | ||
| Q4 24 | $1.8M | $116.8M | ||
| Q3 24 | $28.2M | $34.7M | ||
| Q2 24 | $27.0M | $34.4M | ||
| Q1 24 | $372.0K | $20.1M |
| Q4 25 | 8.9% | 143.7% | ||
| Q3 25 | 4.8% | 44.6% | ||
| Q2 25 | -4.2% | 40.1% | ||
| Q1 25 | -9.5% | 46.2% | ||
| Q4 24 | 1.2% | 126.4% | ||
| Q3 24 | 16.0% | 38.3% | ||
| Q2 24 | 14.3% | 40.5% | ||
| Q1 24 | 0.2% | 24.4% |
| Q4 25 | 3.0% | 3.9% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.8% | 0.6% | ||
| Q1 25 | 3.7% | 0.5% | ||
| Q4 24 | 5.1% | 18.3% | ||
| Q3 24 | 4.2% | 5.4% | ||
| Q2 24 | 2.8% | 3.5% | ||
| Q1 24 | 3.4% | 4.0% |
| Q4 25 | — | 3.81× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.08× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 3.93× | 1.28× | ||
| Q1 24 | — | 0.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
