vs
Side-by-side financial comparison of Civeo Corp (CVEO) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $151.1M, roughly 1.1× STURM RUGER & CO INC). On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs 3.6%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $12.3M). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
CVEO vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $151.1M |
| Net Profit | $-6.5M | — |
| Gross Margin | 22.7% | 17.8% |
| Operating Margin | -0.1% | 2.3% |
| Net Margin | -4.0% | — |
| Revenue YoY | 7.1% | 3.6% |
| Net Profit YoY | 58.1% | — |
| EPS (diluted) | $-0.58 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $151.1M | ||
| Q3 25 | $170.5M | $126.8M | ||
| Q2 25 | $162.7M | $132.5M | ||
| Q1 25 | $144.0M | $135.7M | ||
| Q4 24 | $151.0M | $145.8M | ||
| Q3 24 | $176.3M | $122.3M | ||
| Q2 24 | $188.7M | $130.8M | ||
| Q1 24 | $166.1M | $136.8M |
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | $1.6M | ||
| Q2 25 | $-3.3M | $-17.2M | ||
| Q1 25 | $-9.8M | $7.8M | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | $4.7M | ||
| Q2 24 | $8.2M | $8.3M | ||
| Q1 24 | $-5.1M | $7.1M |
| Q4 25 | 22.7% | 17.8% | ||
| Q3 25 | 25.7% | 15.1% | ||
| Q2 25 | 25.3% | 3.9% | ||
| Q1 25 | 20.4% | 22.0% | ||
| Q4 24 | 18.6% | 22.8% | ||
| Q3 24 | 21.4% | 18.5% | ||
| Q2 24 | 25.4% | 22.3% | ||
| Q1 24 | 21.5% | 21.5% |
| Q4 25 | -0.1% | 2.3% | ||
| Q3 25 | 4.1% | -2.7% | ||
| Q2 25 | 1.7% | -15.6% | ||
| Q1 25 | -3.8% | 6.2% | ||
| Q4 24 | -6.7% | 7.8% | ||
| Q3 24 | 0.0% | 3.1% | ||
| Q2 24 | 6.9% | 6.9% | ||
| Q1 24 | -1.1% | 5.5% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | 1.2% | ||
| Q2 25 | -2.0% | -13.0% | ||
| Q1 25 | -6.8% | 5.7% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | 3.9% | ||
| Q2 24 | 4.4% | 6.3% | ||
| Q1 24 | -3.1% | 5.2% |
| Q4 25 | $-0.58 | $0.22 | ||
| Q3 25 | $-0.04 | $0.10 | ||
| Q2 25 | $-0.25 | $-1.05 | ||
| Q1 25 | $-0.72 | $0.46 | ||
| Q4 24 | $-1.04 | $0.62 | ||
| Q3 24 | $-0.36 | $0.28 | ||
| Q2 24 | $0.56 | $0.47 | ||
| Q1 24 | $-0.35 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $283.8M |
| Total Assets | $477.4M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $92.5M | ||
| Q3 25 | $12.0M | $80.8M | ||
| Q2 25 | $14.6M | $101.4M | ||
| Q1 25 | $28.4M | $108.3M | ||
| Q4 24 | $5.2M | $105.5M | ||
| Q3 24 | $17.9M | $96.0M | ||
| Q2 24 | $7.4M | $105.6M | ||
| Q1 24 | $16.8M | $115.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $283.8M | ||
| Q3 25 | $182.5M | $279.6M | ||
| Q2 25 | $209.4M | $289.3M | ||
| Q1 25 | $220.7M | $321.5M | ||
| Q4 24 | $236.4M | $319.6M | ||
| Q3 24 | $282.2M | $314.9M | ||
| Q2 24 | $297.4M | $321.5M | ||
| Q1 24 | $297.4M | $332.0M |
| Q4 25 | $477.4M | $342.0M | ||
| Q3 25 | $491.1M | $342.3M | ||
| Q2 25 | $508.8M | $349.5M | ||
| Q1 25 | $423.8M | $379.0M | ||
| Q4 24 | $405.1M | $384.0M | ||
| Q3 24 | $477.6M | $373.5M | ||
| Q2 24 | $483.2M | $376.7M | ||
| Q1 24 | $513.1M | $385.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $15.5M |
| Free Cash FlowOCF − Capex | $14.5M | $12.3M |
| FCF MarginFCF / Revenue | 8.9% | 8.2% |
| Capex IntensityCapex / Revenue | 3.0% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $15.5M | ||
| Q3 25 | $13.8M | $12.9M | ||
| Q2 25 | $-2.3M | $14.7M | ||
| Q1 25 | $-8.4M | $11.1M | ||
| Q4 24 | $9.5M | $20.0M | ||
| Q3 24 | $35.7M | $9.4M | ||
| Q2 24 | $32.4M | $18.7M | ||
| Q1 24 | $6.0M | $7.3M |
| Q4 25 | $14.5M | $12.3M | ||
| Q3 25 | $8.2M | $7.0M | ||
| Q2 25 | $-6.8M | $9.1M | ||
| Q1 25 | $-13.7M | $10.0M | ||
| Q4 24 | $1.8M | $16.4M | ||
| Q3 24 | $28.2M | $2.6M | ||
| Q2 24 | $27.0M | $10.1M | ||
| Q1 24 | $372.0K | $5.6M |
| Q4 25 | 8.9% | 8.2% | ||
| Q3 25 | 4.8% | 5.5% | ||
| Q2 25 | -4.2% | 6.9% | ||
| Q1 25 | -9.5% | 7.4% | ||
| Q4 24 | 1.2% | 11.2% | ||
| Q3 24 | 16.0% | 2.1% | ||
| Q2 24 | 14.3% | 7.7% | ||
| Q1 24 | 0.2% | 4.1% |
| Q4 25 | 3.0% | 2.1% | ||
| Q3 25 | 3.3% | 4.6% | ||
| Q2 25 | 2.8% | 4.2% | ||
| Q1 25 | 3.7% | 0.8% | ||
| Q4 24 | 5.1% | 2.5% | ||
| Q3 24 | 4.2% | 5.5% | ||
| Q2 24 | 2.8% | 6.6% | ||
| Q1 24 | 3.4% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 3.93× | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
