vs
Side-by-side financial comparison of Civeo Corp (CVEO) and TRIMAS CORP (TRS). Click either name above to swap in a different company.
TRIMAS CORP is the larger business by last-quarter revenue ($256.5M vs $161.6M, roughly 1.6× Civeo Corp). TRIMAS CORP runs the higher net margin — 31.9% vs -4.0%, a 35.9% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs 3.8%). TRIMAS CORP produced more free cash flow last quarter ($36.8M vs $14.5M). Over the past eight quarters, TRIMAS CORP's revenue compounded faster (3.3% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Trimas Corp is a diversified industrial manufacturing enterprise that designs, produces and distributes a wide portfolio of engineered products, including specialized fasteners, aerospace components, custom packaging solutions, and consumer & industrial hardware. It primarily serves aerospace, automotive, construction, consumer goods and industrial sectors, with core operations across North America and selected global markets.
CVEO vs TRS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $256.5M |
| Net Profit | $-6.5M | $81.7M |
| Gross Margin | 22.7% | 12.8% |
| Operating Margin | -0.1% | 5.7% |
| Net Margin | -4.0% | 31.9% |
| Revenue YoY | 7.1% | 3.8% |
| Net Profit YoY | 58.1% | 236.9% |
| EPS (diluted) | $-0.58 | $2.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $256.5M | ||
| Q4 25 | $161.6M | $-140.0M | ||
| Q3 25 | $170.5M | $269.3M | ||
| Q2 25 | $162.7M | $274.8M | ||
| Q1 25 | $144.0M | $241.7M | ||
| Q4 24 | $151.0M | $-66.2M | ||
| Q3 24 | $176.3M | $229.4M | ||
| Q2 24 | $188.7M | $240.5M |
| Q1 26 | — | $81.7M | ||
| Q4 25 | $-6.5M | $81.7M | ||
| Q3 25 | $-455.0K | $9.3M | ||
| Q2 25 | $-3.3M | $16.7M | ||
| Q1 25 | $-9.8M | $12.4M | ||
| Q4 24 | $-15.4M | $5.6M | ||
| Q3 24 | $-5.1M | $2.5M | ||
| Q2 24 | $8.2M | $10.9M |
| Q1 26 | — | 12.8% | ||
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | 12.8% | ||
| Q2 25 | 25.3% | 13.8% | ||
| Q1 25 | 20.4% | 13.6% | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | 15.4% | ||
| Q2 24 | 25.4% | 14.4% |
| Q1 26 | — | 5.7% | ||
| Q4 25 | -0.1% | — | ||
| Q3 25 | 4.1% | 6.2% | ||
| Q2 25 | 1.7% | 9.9% | ||
| Q1 25 | -3.8% | 9.0% | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | 0.0% | 3.6% | ||
| Q2 24 | 6.9% | 7.4% |
| Q1 26 | — | 31.9% | ||
| Q4 25 | -4.0% | -58.4% | ||
| Q3 25 | -0.3% | 3.5% | ||
| Q2 25 | -2.0% | 6.1% | ||
| Q1 25 | -6.8% | 5.1% | ||
| Q4 24 | -10.2% | -8.5% | ||
| Q3 24 | -2.9% | 1.1% | ||
| Q2 24 | 4.4% | 4.5% |
| Q1 26 | — | $2.03 | ||
| Q4 25 | $-0.58 | $2.01 | ||
| Q3 25 | $-0.04 | $0.23 | ||
| Q2 25 | $-0.25 | $0.41 | ||
| Q1 25 | $-0.72 | $0.30 | ||
| Q4 24 | $-1.04 | $0.14 | ||
| Q3 24 | $-0.36 | $0.06 | ||
| Q2 24 | $0.56 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $30.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $705.6M |
| Total Assets | $477.4M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $30.0M | ||
| Q4 25 | $14.4M | $30.0M | ||
| Q3 25 | $12.0M | $33.6M | ||
| Q2 25 | $14.6M | $30.3M | ||
| Q1 25 | $28.4M | $32.7M | ||
| Q4 24 | $5.2M | $23.1M | ||
| Q3 24 | $17.9M | $26.9M | ||
| Q2 24 | $7.4M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $469.2M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $424.5M | ||
| Q1 25 | — | $434.2M | ||
| Q4 24 | $43.3M | $398.1M | ||
| Q3 24 | — | $409.9M | ||
| Q2 24 | — | $427.4M |
| Q1 26 | — | $705.6M | ||
| Q4 25 | $174.4M | $705.6M | ||
| Q3 25 | $182.5M | $725.0M | ||
| Q2 25 | $209.4M | $715.3M | ||
| Q1 25 | $220.7M | $686.6M | ||
| Q4 24 | $236.4M | $667.3M | ||
| Q3 24 | $282.2M | $682.8M | ||
| Q2 24 | $297.4M | $675.9M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $477.4M | $1.5B | ||
| Q3 25 | $491.1M | $1.4B | ||
| Q2 25 | $508.8M | $1.4B | ||
| Q1 25 | $423.8M | $1.4B | ||
| Q4 24 | $405.1M | $1.3B | ||
| Q3 24 | $477.6M | $1.4B | ||
| Q2 24 | $483.2M | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | 0.18× | 0.60× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $117.5M |
| Free Cash FlowOCF − Capex | $14.5M | $36.8M |
| FCF MarginFCF / Revenue | 8.9% | 14.4% |
| Capex IntensityCapex / Revenue | 3.0% | 18.9% |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $109.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $117.5M | ||
| Q4 25 | $19.3M | $41.5M | ||
| Q3 25 | $13.8M | $36.5M | ||
| Q2 25 | $-2.3M | $30.3M | ||
| Q1 25 | $-8.4M | $9.2M | ||
| Q4 24 | $9.5M | $27.1M | ||
| Q3 24 | $35.7M | $22.0M | ||
| Q2 24 | $32.4M | $18.4M |
| Q1 26 | — | $36.8M | ||
| Q4 25 | $14.5M | $36.8M | ||
| Q3 25 | $8.2M | $22.8M | ||
| Q2 25 | $-6.8M | $13.2M | ||
| Q1 25 | $-13.7M | $-3.8M | ||
| Q4 24 | $1.8M | $12.1M | ||
| Q3 24 | $28.2M | $10.2M | ||
| Q2 24 | $27.0M | $7.5M |
| Q1 26 | — | 14.4% | ||
| Q4 25 | 8.9% | -26.3% | ||
| Q3 25 | 4.8% | 8.5% | ||
| Q2 25 | -4.2% | 4.8% | ||
| Q1 25 | -9.5% | -1.6% | ||
| Q4 24 | 1.2% | -18.3% | ||
| Q3 24 | 16.0% | 4.4% | ||
| Q2 24 | 14.3% | 3.1% |
| Q1 26 | — | 18.9% | ||
| Q4 25 | 3.0% | -3.4% | ||
| Q3 25 | 3.3% | 5.1% | ||
| Q2 25 | 2.8% | 6.2% | ||
| Q1 25 | 3.7% | 5.4% | ||
| Q4 24 | 5.1% | -22.6% | ||
| Q3 24 | 4.2% | 5.2% | ||
| Q2 24 | 2.8% | 4.5% |
| Q1 26 | — | 1.44× | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 3.92× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 8.71× | ||
| Q2 24 | 3.93× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
