vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Xometry, Inc. is the larger business by last-quarter revenue ($192.4M vs $161.6M, roughly 1.2× Civeo Corp). Civeo Corp runs the higher net margin — -4.0% vs -4.5%, a 0.5% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
CVEO vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $192.4M |
| Net Profit | $-6.5M | $-8.6M |
| Gross Margin | 22.7% | 39.1% |
| Operating Margin | -0.1% | -4.6% |
| Net Margin | -4.0% | -4.5% |
| Revenue YoY | 7.1% | 29.5% |
| Net Profit YoY | 58.1% | 12.7% |
| EPS (diluted) | $-0.58 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $192.4M | ||
| Q3 25 | $170.5M | $180.7M | ||
| Q2 25 | $162.7M | $162.5M | ||
| Q1 25 | $144.0M | $151.0M | ||
| Q4 24 | $151.0M | $148.5M | ||
| Q3 24 | $176.3M | $141.7M | ||
| Q2 24 | $188.7M | $132.6M | ||
| Q1 24 | $166.1M | $122.7M |
| Q4 25 | $-6.5M | $-8.6M | ||
| Q3 25 | $-455.0K | $-11.6M | ||
| Q2 25 | $-3.3M | $-26.4M | ||
| Q1 25 | $-9.8M | $-15.1M | ||
| Q4 24 | $-15.4M | $-9.9M | ||
| Q3 24 | $-5.1M | $-10.2M | ||
| Q2 24 | $8.2M | $-13.7M | ||
| Q1 24 | $-5.1M | $-16.6M |
| Q4 25 | 22.7% | 39.1% | ||
| Q3 25 | 25.7% | 39.9% | ||
| Q2 25 | 25.3% | 40.1% | ||
| Q1 25 | 20.4% | 37.3% | ||
| Q4 24 | 18.6% | 39.7% | ||
| Q3 24 | 21.4% | 39.4% | ||
| Q2 24 | 25.4% | 39.9% | ||
| Q1 24 | 21.5% | 39.0% |
| Q4 25 | -0.1% | -4.6% | ||
| Q3 25 | 4.1% | -6.1% | ||
| Q2 25 | 1.7% | -6.3% | ||
| Q1 25 | -3.8% | -10.2% | ||
| Q4 24 | -6.7% | -7.8% | ||
| Q3 24 | 0.0% | -8.1% | ||
| Q2 24 | 6.9% | -11.5% | ||
| Q1 24 | -1.1% | -14.6% |
| Q4 25 | -4.0% | -4.5% | ||
| Q3 25 | -0.3% | -6.4% | ||
| Q2 25 | -2.0% | -16.3% | ||
| Q1 25 | -6.8% | -10.0% | ||
| Q4 24 | -10.2% | -6.7% | ||
| Q3 24 | -2.9% | -7.2% | ||
| Q2 24 | 4.4% | -10.3% | ||
| Q1 24 | -3.1% | -13.5% |
| Q4 25 | $-0.58 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.72 | — | ||
| Q4 24 | $-1.04 | — | ||
| Q3 24 | $-0.36 | — | ||
| Q2 24 | $0.56 | — | ||
| Q1 24 | $-0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $275.6M |
| Total Assets | $477.4M | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $219.1M | ||
| Q3 25 | $12.0M | $224.5M | ||
| Q2 25 | $14.6M | $225.8M | ||
| Q1 25 | $28.4M | $231.4M | ||
| Q4 24 | $5.2M | $239.8M | ||
| Q3 24 | $17.9M | $234.0M | ||
| Q2 24 | $7.4M | $240.9M | ||
| Q1 24 | $16.8M | $253.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $275.6M | ||
| Q3 25 | $182.5M | $272.0M | ||
| Q2 25 | $209.4M | $270.4M | ||
| Q1 25 | $220.7M | $309.9M | ||
| Q4 24 | $236.4M | $314.5M | ||
| Q3 24 | $282.2M | $315.2M | ||
| Q2 24 | $297.4M | $315.8M | ||
| Q1 24 | $297.4M | $320.4M |
| Q4 25 | $477.4M | $703.7M | ||
| Q3 25 | $491.1M | $698.9M | ||
| Q2 25 | $508.8M | $687.0M | ||
| Q1 25 | $423.8M | $690.1M | ||
| Q4 24 | $405.1M | $680.1M | ||
| Q3 24 | $477.6M | $678.2M | ||
| Q2 24 | $483.2M | $678.6M | ||
| Q1 24 | $513.1M | $692.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $4.4M |
| Free Cash FlowOCF − Capex | $14.5M | $-5.9M |
| FCF MarginFCF / Revenue | 8.9% | -3.0% |
| Capex IntensityCapex / Revenue | 3.0% | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $4.4M | ||
| Q3 25 | $13.8M | $5.8M | ||
| Q2 25 | $-2.3M | $-427.0K | ||
| Q1 25 | $-8.4M | $-3.7M | ||
| Q4 24 | $9.5M | $9.1M | ||
| Q3 24 | $35.7M | $-3.6M | ||
| Q2 24 | $32.4M | $-9.1M | ||
| Q1 24 | $6.0M | $-11.7M |
| Q4 25 | $14.5M | $-5.9M | ||
| Q3 25 | $8.2M | $-1.7M | ||
| Q2 25 | $-6.8M | $-7.4M | ||
| Q1 25 | $-13.7M | $-9.2M | ||
| Q4 24 | $1.8M | $4.5M | ||
| Q3 24 | $28.2M | $-8.4M | ||
| Q2 24 | $27.0M | $-13.5M | ||
| Q1 24 | $372.0K | $-16.1M |
| Q4 25 | 8.9% | -3.0% | ||
| Q3 25 | 4.8% | -0.9% | ||
| Q2 25 | -4.2% | -4.5% | ||
| Q1 25 | -9.5% | -6.1% | ||
| Q4 24 | 1.2% | 3.1% | ||
| Q3 24 | 16.0% | -6.0% | ||
| Q2 24 | 14.3% | -10.2% | ||
| Q1 24 | 0.2% | -13.1% |
| Q4 25 | 3.0% | 5.3% | ||
| Q3 25 | 3.3% | 4.1% | ||
| Q2 25 | 2.8% | 4.3% | ||
| Q1 25 | 3.7% | 3.6% | ||
| Q4 24 | 5.1% | 3.1% | ||
| Q3 24 | 4.2% | 3.4% | ||
| Q2 24 | 2.8% | 3.3% | ||
| Q1 24 | 3.4% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
