vs
Side-by-side financial comparison of CVR ENERGY INC (CVI) and Cushman & Wakefield Ltd. (CWK). Click either name above to swap in a different company.
Cushman & Wakefield Ltd. is the larger business by last-quarter revenue ($2.9B vs $1.8B, roughly 1.6× CVR ENERGY INC). Cushman & Wakefield Ltd. runs the higher net margin — -0.8% vs -6.1%, a 5.3% gap on every dollar of revenue. On growth, Cushman & Wakefield Ltd. posted the faster year-over-year revenue change (10.8% vs -7.0%). Over the past eight quarters, Cushman & Wakefield Ltd.'s revenue compounded faster (15.5% CAGR vs -1.4%).
CVR Energy Inc is a United States-based energy holding company operating two core segments: petroleum refining and nitrogen fertilizer manufacturing. It produces a wide range of products including gasoline, diesel, jet fuel, and agricultural fertilizers, primarily serving commercial, industrial and agricultural customers across North America.
Cushman & Wakefield Inc. is an American global commercial real estate and property management services firm. The company's corporate headquarters is located in Chicago, Illinois. It is named after co-founders J. Clydesdale Cushman and Bernard Wakefield.
CVI vs CWK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $2.9B |
| Net Profit | $-110.0M | $-22.4M |
| Gross Margin | -3.1% | — |
| Operating Margin | -5.3% | 6.1% |
| Net Margin | -6.1% | -0.8% |
| Revenue YoY | -7.0% | 10.8% |
| Net Profit YoY | -492.9% | -119.8% |
| EPS (diluted) | $-1.09 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.8B | $2.9B | ||
| Q3 25 | $1.9B | $2.6B | ||
| Q2 25 | $1.8B | $2.5B | ||
| Q1 25 | $1.6B | $2.3B | ||
| Q4 24 | $1.9B | $2.6B | ||
| Q3 24 | $1.8B | $2.3B | ||
| Q2 24 | $2.0B | $2.3B | ||
| Q1 24 | $1.9B | $2.2B |
| Q4 25 | $-110.0M | $-22.4M | ||
| Q3 25 | $374.0M | $51.4M | ||
| Q2 25 | $-114.0M | $57.3M | ||
| Q1 25 | $-123.0M | $1.9M | ||
| Q4 24 | $28.0M | $112.9M | ||
| Q3 24 | $-124.0M | $33.7M | ||
| Q2 24 | $21.0M | $13.5M | ||
| Q1 24 | $82.0M | $-28.8M |
| Q4 25 | -3.1% | — | ||
| Q3 25 | 28.8% | — | ||
| Q2 25 | -3.7% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | -3.9% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 8.6% | — |
| Q4 25 | -5.3% | 6.1% | ||
| Q3 25 | 26.3% | 4.1% | ||
| Q2 25 | -5.8% | 4.9% | ||
| Q1 25 | -8.0% | 2.0% | ||
| Q4 24 | 1.1% | 6.6% | ||
| Q3 24 | -6.2% | 3.2% | ||
| Q2 24 | 1.4% | 3.1% | ||
| Q1 24 | 6.6% | 0.9% |
| Q4 25 | -6.1% | -0.8% | ||
| Q3 25 | 19.2% | 2.0% | ||
| Q2 25 | -6.5% | 2.3% | ||
| Q1 25 | -7.5% | 0.1% | ||
| Q4 24 | 1.4% | 4.3% | ||
| Q3 24 | -6.8% | 1.4% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 4.4% | -1.3% |
| Q4 25 | $-1.09 | $-0.10 | ||
| Q3 25 | $3.72 | $0.22 | ||
| Q2 25 | $-1.14 | $0.25 | ||
| Q1 25 | $-1.22 | $0.01 | ||
| Q4 24 | $0.28 | $0.49 | ||
| Q3 24 | $-1.24 | $0.14 | ||
| Q2 24 | $0.21 | $0.06 | ||
| Q1 24 | $0.81 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $511.0M | $784.2M |
| Total DebtLower is stronger | $1.8B | $2.7B |
| Stockholders' EquityBook value | $730.0M | $2.0B |
| Total Assets | $3.7B | $7.7B |
| Debt / EquityLower = less leverage | 2.40× | 1.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $511.0M | $784.2M | ||
| Q3 25 | $670.0M | $634.4M | ||
| Q2 25 | $596.0M | $618.2M | ||
| Q1 25 | $695.0M | $623.2M | ||
| Q4 24 | $987.0M | $793.3M | ||
| Q3 24 | $534.0M | $775.4M | ||
| Q2 24 | $586.0M | $567.3M | ||
| Q1 24 | $644.0M | $553.5M |
| Q4 25 | $1.8B | $2.7B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $1.8B | $3.0B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | $1.9B | $3.0B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.6B | $3.1B | ||
| Q1 24 | $1.6B | $3.2B |
| Q4 25 | $730.0M | $2.0B | ||
| Q3 25 | $840.0M | $2.0B | ||
| Q2 25 | $466.0M | $1.9B | ||
| Q1 25 | $580.0M | $1.8B | ||
| Q4 24 | $703.0M | $1.8B | ||
| Q3 24 | $675.0M | $1.7B | ||
| Q2 24 | $849.0M | $1.6B | ||
| Q1 24 | $879.0M | $1.6B |
| Q4 25 | $3.7B | $7.7B | ||
| Q3 25 | $4.0B | $7.7B | ||
| Q2 25 | $4.0B | $7.6B | ||
| Q1 25 | $4.3B | $7.4B | ||
| Q4 24 | $4.3B | $7.5B | ||
| Q3 24 | $3.9B | $7.5B | ||
| Q2 24 | $4.0B | $7.3B | ||
| Q1 24 | $4.1B | $7.5B |
| Q4 25 | 2.40× | 1.40× | ||
| Q3 25 | 2.17× | 1.45× | ||
| Q2 25 | 3.97× | 1.57× | ||
| Q1 25 | 3.29× | 1.70× | ||
| Q4 24 | 2.71× | 1.73× | ||
| Q3 24 | 2.33× | 1.81× | ||
| Q2 24 | 1.86× | 1.91× | ||
| Q1 24 | 1.79× | 1.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $0 | $257.3M |
| Free Cash FlowOCF − Capex | — | $234.3M |
| FCF MarginFCF / Revenue | — | 8.0% |
| Capex IntensityCapex / Revenue | 3.0% | 0.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $293.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $0 | $257.3M | ||
| Q3 25 | $163.0M | $235.5M | ||
| Q2 25 | $176.0M | $9.6M | ||
| Q1 25 | $-195.0M | $-162.0M | ||
| Q4 24 | $98.0M | $115.2M | ||
| Q3 24 | $48.0M | $196.1M | ||
| Q2 24 | $81.0M | $21.8M | ||
| Q1 24 | $177.0M | $-125.1M |
| Q4 25 | — | $234.3M | ||
| Q3 25 | $125.0M | $225.0M | ||
| Q2 25 | $135.0M | $300.0K | ||
| Q1 25 | $-246.0M | $-166.6M | ||
| Q4 24 | $43.0M | $105.9M | ||
| Q3 24 | $14.0M | $186.7M | ||
| Q2 24 | $38.0M | $10.0M | ||
| Q1 24 | $130.0M | $-135.6M |
| Q4 25 | — | 8.0% | ||
| Q3 25 | 6.4% | 8.6% | ||
| Q2 25 | 7.7% | 0.0% | ||
| Q1 25 | -14.9% | -7.3% | ||
| Q4 24 | 2.2% | 4.0% | ||
| Q3 24 | 0.8% | 8.0% | ||
| Q2 24 | 1.9% | 0.4% | ||
| Q1 24 | 7.0% | -6.2% |
| Q4 25 | 3.0% | 0.8% | ||
| Q3 25 | 2.0% | 0.4% | ||
| Q2 25 | 2.3% | 0.4% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 2.8% | 0.4% | ||
| Q3 24 | 1.9% | 0.4% | ||
| Q2 24 | 2.2% | 0.5% | ||
| Q1 24 | 2.5% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | 0.44× | 4.58× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | -85.26× | ||
| Q4 24 | 3.50× | 1.02× | ||
| Q3 24 | — | 5.82× | ||
| Q2 24 | 3.86× | 1.61× | ||
| Q1 24 | 2.16× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVI
| Petroleum Segment | $1.6B | 91% |
| Product UAN | $64.0M | 4% |
| Product Ammonia | $51.0M | 3% |
| Renewables Diesel | $27.0M | 1% |
| Product Urea Products | $8.0M | 0% |
| Renewable Fuel Credits | $7.0M | 0% |
CWK
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $1.8B | 61% |
| Other | $1.1B | 39% |
