vs
Side-by-side financial comparison of CVR ENERGY INC (CVI) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $2.0B, roughly 1.0× CVR ENERGY INC). KeyCorp runs the higher net margin — 25.4% vs -8.1%, a 33.5% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 20.3%). KeyCorp produced more free cash flow last quarter ($2.1B vs $21.0M). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 0.3%).
CVR Energy Inc is a United States-based energy holding company operating two core segments: petroleum refining and nitrogen fertilizer manufacturing. It produces a wide range of products including gasoline, diesel, jet fuel, and agricultural fertilizers, primarily serving commercial, industrial and agricultural customers across North America.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
CVI vs KEY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.0B | $2.0B |
| Net Profit | $-160.0M | $510.0M |
| Gross Margin | -5.2% | — |
| Operating Margin | — | 32.3% |
| Net Margin | -8.1% | 25.4% |
| Revenue YoY | 20.3% | 131.8% |
| Net Profit YoY | -56.1% | 309.0% |
| EPS (diluted) | $-1.91 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.8B | $2.0B | ||
| Q3 25 | $1.9B | $1.9B | ||
| Q2 25 | $1.8B | $1.8B | ||
| Q1 25 | $1.6B | $1.8B | ||
| Q4 24 | $1.9B | $865.0M | ||
| Q3 24 | $1.8B | $695.0M | ||
| Q2 24 | $2.0B | $1.5B |
| Q1 26 | $-160.0M | — | ||
| Q4 25 | $-110.0M | $510.0M | ||
| Q3 25 | $374.0M | $489.0M | ||
| Q2 25 | $-114.0M | $425.0M | ||
| Q1 25 | $-123.0M | $405.0M | ||
| Q4 24 | $28.0M | $-244.0M | ||
| Q3 24 | $-124.0M | $-410.0M | ||
| Q2 24 | $21.0M | $274.0M |
| Q1 26 | -5.2% | — | ||
| Q4 25 | -3.1% | — | ||
| Q3 25 | 28.8% | — | ||
| Q2 25 | -3.7% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | -3.9% | — | ||
| Q2 24 | 2.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | -5.3% | 32.3% | ||
| Q3 25 | 26.3% | 31.8% | ||
| Q2 25 | -5.8% | 29.3% | ||
| Q1 25 | -8.0% | 29.0% | ||
| Q4 24 | 1.1% | -92.6% | ||
| Q3 24 | -6.2% | -72.8% | ||
| Q2 24 | 1.4% | 22.0% |
| Q1 26 | -8.1% | — | ||
| Q4 25 | -6.1% | 25.4% | ||
| Q3 25 | 19.2% | 25.8% | ||
| Q2 25 | -6.5% | 23.1% | ||
| Q1 25 | -7.5% | 22.8% | ||
| Q4 24 | 1.4% | -54.7% | ||
| Q3 24 | -6.8% | -59.0% | ||
| Q2 24 | 1.1% | 18.0% |
| Q1 26 | $-1.91 | — | ||
| Q4 25 | $-1.09 | $0.43 | ||
| Q3 25 | $3.72 | $0.41 | ||
| Q2 25 | $-1.14 | $0.35 | ||
| Q1 25 | $-1.22 | $0.33 | ||
| Q4 24 | $0.28 | $-0.30 | ||
| Q3 24 | $-1.24 | $-0.47 | ||
| Q2 24 | $0.21 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $512.0M | $10.2B |
| Total DebtLower is stronger | — | $9.9B |
| Stockholders' EquityBook value | — | $20.4B |
| Total Assets | $3.9B | $184.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $512.0M | — | ||
| Q4 25 | $511.0M | $10.2B | ||
| Q3 25 | $670.0M | $13.3B | ||
| Q2 25 | $596.0M | $11.6B | ||
| Q1 25 | $695.0M | $15.3B | ||
| Q4 24 | $987.0M | $17.5B | ||
| Q3 24 | $534.0M | $22.8B | ||
| Q2 24 | $586.0M | $15.5B |
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $9.9B | ||
| Q3 25 | $1.8B | $10.9B | ||
| Q2 25 | $1.8B | $12.1B | ||
| Q1 25 | $1.9B | $12.4B | ||
| Q4 24 | $1.9B | $12.1B | ||
| Q3 24 | $1.6B | $15.7B | ||
| Q2 24 | $1.6B | $16.9B |
| Q1 26 | — | — | ||
| Q4 25 | $730.0M | $20.4B | ||
| Q3 25 | $840.0M | $20.1B | ||
| Q2 25 | $466.0M | $19.5B | ||
| Q1 25 | $580.0M | $19.0B | ||
| Q4 24 | $703.0M | $18.2B | ||
| Q3 24 | $675.0M | $16.9B | ||
| Q2 24 | $849.0M | $14.8B |
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.7B | $184.4B | ||
| Q3 25 | $4.0B | $187.4B | ||
| Q2 25 | $4.0B | $185.5B | ||
| Q1 25 | $4.3B | $188.7B | ||
| Q4 24 | $4.3B | $187.2B | ||
| Q3 24 | $3.9B | $189.8B | ||
| Q2 24 | $4.0B | $187.4B |
| Q1 26 | — | — | ||
| Q4 25 | 2.40× | 0.49× | ||
| Q3 25 | 2.17× | 0.54× | ||
| Q2 25 | 3.97× | 0.62× | ||
| Q1 25 | 3.29× | 0.65× | ||
| Q4 24 | 2.71× | 0.67× | ||
| Q3 24 | 2.33× | 0.93× | ||
| Q2 24 | 1.86× | 1.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $2.2B |
| Free Cash FlowOCF − Capex | $21.0M | $2.1B |
| FCF MarginFCF / Revenue | 1.1% | 104.8% |
| Capex IntensityCapex / Revenue | 1.5% | 5.3% |
| Cash ConversionOCF / Net Profit | — | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | — | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $0 | $2.2B | ||
| Q3 25 | $163.0M | $396.0M | ||
| Q2 25 | $176.0M | $1.2B | ||
| Q1 25 | $-195.0M | $-140.0M | ||
| Q4 24 | $98.0M | $664.0M | ||
| Q3 24 | $48.0M | $-1.2B | ||
| Q2 24 | $81.0M | $-217.0M |
| Q1 26 | $21.0M | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $125.0M | $367.0M | ||
| Q2 25 | $135.0M | $1.2B | ||
| Q1 25 | $-246.0M | $-150.0M | ||
| Q4 24 | $43.0M | $599.0M | ||
| Q3 24 | $14.0M | $-1.2B | ||
| Q2 24 | $38.0M | $-230.0M |
| Q1 26 | 1.1% | — | ||
| Q4 25 | — | 104.8% | ||
| Q3 25 | 6.4% | 19.4% | ||
| Q2 25 | 7.7% | 65.8% | ||
| Q1 25 | -14.9% | -8.5% | ||
| Q4 24 | 2.2% | 69.2% | ||
| Q3 24 | 0.8% | -175.8% | ||
| Q2 24 | 1.9% | -15.1% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 3.0% | 5.3% | ||
| Q3 25 | 2.0% | 1.5% | ||
| Q2 25 | 2.3% | 1.3% | ||
| Q1 25 | 3.1% | 0.6% | ||
| Q4 24 | 2.8% | 7.5% | ||
| Q3 24 | 1.9% | 2.4% | ||
| Q2 24 | 2.2% | 0.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.33× | ||
| Q3 25 | 0.44× | 0.81× | ||
| Q2 25 | — | 2.90× | ||
| Q1 25 | — | -0.35× | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.86× | -0.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
