vs

Side-by-side financial comparison of COVENANT LOGISTICS GROUP, INC. (CVLG) and FactSet (FDS). Click either name above to swap in a different company.

FactSet is the larger business by last-quarter revenue ($607.6M vs $307.2M, roughly 2.0× COVENANT LOGISTICS GROUP, INC.). FactSet runs the higher net margin — 25.1% vs 1.4%, a 23.7% gap on every dollar of revenue. On growth, COVENANT LOGISTICS GROUP, INC. posted the faster year-over-year revenue change (14.0% vs 6.9%). Over the past eight quarters, FactSet's revenue compounded faster (5.5% CAGR vs 3.4%).

Covenant Logistics Group, Inc. is an American company focused on truckload shipping. The company is headquartered in Chattanooga, Tennessee, and is publicly traded on the New York Stock Exchange. The company provides temperature controlled trucking, regional delivery, and longhaul team driver delivery.

FactSet Research Systems Inc., trading as FactSet, is an American financial data and software company headquartered in Norwalk, Connecticut, United States. The company provides integrated data and software. For fiscal year 2024, FactSet's total ASV and professional services revenues were $2.2 billion. FactSet's total market value is approximately $17 billion.

CVLG vs FDS — Head-to-Head

Bigger by revenue
FDS
FDS
2.0× larger
FDS
$607.6M
$307.2M
CVLG
Growing faster (revenue YoY)
CVLG
CVLG
+7.2% gap
CVLG
14.0%
6.9%
FDS
Higher net margin
FDS
FDS
23.7% more per $
FDS
25.1%
1.4%
CVLG
Faster 2-yr revenue CAGR
FDS
FDS
Annualised
FDS
5.5%
3.4%
CVLG

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
CVLG
CVLG
FDS
FDS
Revenue
$307.2M
$607.6M
Net Profit
$4.4M
$152.6M
Gross Margin
52.6%
Operating Margin
2.0%
31.6%
Net Margin
1.4%
25.1%
Revenue YoY
14.0%
6.9%
Net Profit YoY
-32.7%
1.7%
EPS (diluted)
$0.17
$4.06

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CVLG
CVLG
FDS
FDS
Q1 26
$307.2M
Q4 25
$295.4M
$607.6M
Q3 25
$296.9M
$596.9M
Q2 25
$302.9M
$585.5M
Q1 25
$269.4M
$570.7M
Q4 24
$277.3M
$568.7M
Q3 24
$287.9M
$562.2M
Q2 24
$287.5M
$552.7M
Net Profit
CVLG
CVLG
FDS
FDS
Q1 26
$4.4M
Q4 25
$152.6M
Q3 25
$9.1M
$153.6M
Q2 25
$9.8M
$148.5M
Q1 25
$6.6M
$144.9M
Q4 24
$150.0M
Q3 24
$13.0M
$89.5M
Q2 24
$12.2M
$158.1M
Gross Margin
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
52.6%
Q3 25
51.6%
Q2 25
52.1%
Q1 25
52.8%
Q4 24
54.5%
Q3 24
54.1%
Q2 24
55.3%
Operating Margin
CVLG
CVLG
FDS
FDS
Q1 26
2.0%
Q4 25
-8.2%
31.6%
Q3 25
2.7%
29.7%
Q2 25
3.8%
33.2%
Q1 25
2.8%
32.5%
Q4 24
3.1%
33.6%
Q3 24
5.6%
22.7%
Q2 24
5.4%
36.6%
Net Margin
CVLG
CVLG
FDS
FDS
Q1 26
1.4%
Q4 25
25.1%
Q3 25
3.1%
25.7%
Q2 25
3.2%
25.4%
Q1 25
2.4%
25.4%
Q4 24
26.4%
Q3 24
4.5%
15.9%
Q2 24
4.2%
28.6%
EPS (diluted)
CVLG
CVLG
FDS
FDS
Q1 26
$0.17
Q4 25
$-0.68
$4.06
Q3 25
$0.35
$4.03
Q2 25
$0.36
$3.87
Q1 25
$0.24
$3.76
Q4 24
$0.25
$3.89
Q3 24
$0.47
$2.33
Q2 24
$0.44
$4.09

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CVLG
CVLG
FDS
FDS
Cash + ST InvestmentsLiquidity on hand
$292.7M
Total DebtLower is stronger
$1.4B
Stockholders' EquityBook value
$407.6M
$2.2B
Total Assets
$1.0B
$4.2B
Debt / EquityLower = less leverage
0.63×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
$4.9M
$292.7M
Q3 25
$2.7M
$355.1M
Q2 25
$143.0K
$364.0M
Q1 25
$11.2M
$287.0M
Q4 24
$35.6M
$358.8M
Q3 24
$35.2M
$492.6M
Q2 24
$1.3M
$522.0M
Total Debt
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
$261.7M
$1.4B
Q3 25
$233.3M
$1.4B
Q2 25
$245.8M
$1.4B
Q1 25
$216.3M
$1.5B
Q4 24
$221.6M
$1.4B
Q3 24
$231.4M
$1.4B
Q2 24
$235.0M
$1.4B
Stockholders' Equity
CVLG
CVLG
FDS
FDS
Q1 26
$407.6M
Q4 25
$404.0M
$2.2B
Q3 25
$423.7M
$2.2B
Q2 25
$416.9M
$2.2B
Q1 25
$443.6M
$2.1B
Q4 24
$438.3M
$2.0B
Q3 24
$431.6M
$1.9B
Q2 24
$419.4M
$1.9B
Total Assets
CVLG
CVLG
FDS
FDS
Q1 26
$1.0B
Q4 25
$1.0B
$4.2B
Q3 25
$1.0B
$4.3B
Q2 25
$1.0B
$4.3B
Q1 25
$980.0M
$4.2B
Q4 24
$997.6M
$4.0B
Q3 24
$1.0B
$4.1B
Q2 24
$995.0M
$4.0B
Debt / Equity
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
0.65×
0.63×
Q3 25
0.55×
0.63×
Q2 25
0.59×
0.66×
Q1 25
0.49×
0.72×
Q4 24
0.51×
0.68×
Q3 24
0.54×
0.71×
Q2 24
0.56×
0.76×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CVLG
CVLG
FDS
FDS
Operating Cash FlowLast quarter
$121.3M
Free Cash FlowOCF − Capex
$90.4M
FCF MarginFCF / Revenue
14.9%
Capex IntensityCapex / Revenue
5.1%
Cash ConversionOCF / Net Profit
0.79×
TTM Free Cash FlowTrailing 4 quarters
$647.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
$25.5M
$121.3M
Q3 25
$41.4M
$212.1M
Q2 25
$21.9M
$253.8M
Q1 25
$24.8M
$174.0M
Q4 24
$21.9M
$86.4M
Q3 24
$56.9M
$163.2M
Q2 24
$22.4M
$238.2M
Free Cash Flow
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
$-3.0M
$90.4M
Q3 25
$-7.8M
$178.1M
Q2 25
$-14.5M
$228.6M
Q1 25
$-8.6M
$150.2M
Q4 24
$464.0K
$60.5M
Q3 24
$24.3M
$137.2M
Q2 24
$-28.1M
$216.9M
FCF Margin
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
-1.0%
14.9%
Q3 25
-2.6%
29.8%
Q2 25
-4.8%
39.0%
Q1 25
-3.2%
26.3%
Q4 24
0.2%
10.6%
Q3 24
8.4%
24.4%
Q2 24
-9.8%
39.2%
Capex Intensity
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
9.7%
5.1%
Q3 25
16.6%
5.7%
Q2 25
12.0%
4.3%
Q1 25
12.4%
4.2%
Q4 24
7.7%
4.5%
Q3 24
11.3%
4.6%
Q2 24
17.6%
3.9%
Cash Conversion
CVLG
CVLG
FDS
FDS
Q1 26
Q4 25
0.79×
Q3 25
4.55×
1.38×
Q2 25
2.23×
1.71×
Q1 25
3.78×
1.20×
Q4 24
0.58×
Q3 24
4.36×
1.82×
Q2 24
1.84×
1.51×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CVLG
CVLG

Freight revenue$281.9M92%
Fuel surcharge revenue$25.2M8%

FDS
FDS

Americas Segment$399.7M66%
EMEA Segment$149.1M25%
Asia Pacific Segment$62.2M10%

Related Comparisons