vs
Side-by-side financial comparison of CVS Health (CVS) and Shell plc (SHEL). Click either name above to swap in a different company.
CVS Health is the larger business by last-quarter revenue ($105.7B vs $65.4B, roughly 1.6× Shell plc). Shell plc runs the higher net margin — 5.6% vs 2.8%, a 2.8% gap on every dollar of revenue. On growth, CVS Health posted the faster year-over-year revenue change (8.2% vs -12.2%). Over the past eight quarters, CVS Health's revenue compounded faster (9.3% CAGR vs -11.9%).
CVS Health Corporation is an American multinational healthcare company that owns CVS Pharmacy, a retail pharmacy chain; CVS Caremark, a pharmacy benefits manager; and Aetna, a health insurance provider, among many other brands. The company is the world's second largest healthcare company, behind UnitedHealth Group. In 2023, the company was ranked 64th in the Forbes Global 2000. CVS started in Lowell, Massachusetts by brothers Stanley and Sidney Goldstein and their partner Ralph Hoagland.
Shell plc is a British multinational oil and gas company, headquartered in London, England. Shell is a public limited company with a primary listing on the London Stock Exchange (LSE) and secondary listings on Euronext Amsterdam and the New York Stock Exchange. A core component of Big Oil, Shell is the second largest investor-owned oil and gas company in the world by revenue, and among the world's largest companies out of any industry. Measured by both its own emissions, and the emissions of ...
CVS vs SHEL — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.7B | $65.4B |
| Net Profit | $2.9B | $3.6B |
| Gross Margin | 44.1% | — |
| Operating Margin | 2.0% | — |
| Net Margin | 2.8% | 5.6% |
| Revenue YoY | 8.2% | -12.2% |
| Net Profit YoY | 79.0% | -0.2% |
| EPS (diluted) | $2.31 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.7B | — | ||
| Q3 25 | $102.9B | — | ||
| Q2 25 | $98.9B | $65.4B | ||
| Q1 25 | $94.6B | $69.2B | ||
| Q4 24 | $97.7B | — | ||
| Q3 24 | $95.4B | — | ||
| Q2 24 | $91.2B | $74.5B | ||
| Q1 24 | $88.4B | $72.5B |
| Q4 25 | $2.9B | — | ||
| Q3 25 | $-4.0B | — | ||
| Q2 25 | $1.0B | $3.6B | ||
| Q1 25 | $1.8B | $4.9B | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $87.0M | — | ||
| Q2 24 | $1.8B | $3.6B | ||
| Q1 24 | $1.1B | $7.4B |
| Q4 25 | 44.1% | — | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 46.0% | — | ||
| Q4 24 | 43.4% | — | ||
| Q3 24 | 44.5% | — | ||
| Q2 24 | 45.2% | — | ||
| Q1 24 | 45.6% | — |
| Q4 25 | 2.0% | — | ||
| Q3 25 | -3.1% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 2.6% | — |
| Q4 25 | 2.8% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 1.0% | 5.6% | ||
| Q1 25 | 1.9% | 7.0% | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 1.9% | 4.9% | ||
| Q1 24 | 1.3% | 10.3% |
| Q4 25 | $2.31 | — | ||
| Q3 25 | $-3.13 | — | ||
| Q2 25 | $0.80 | — | ||
| Q1 25 | $1.41 | — | ||
| Q4 24 | $1.30 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $1.41 | — | ||
| Q1 24 | $0.88 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.6B | $32.7B |
| Total DebtLower is stronger | $60.5B | — |
| Stockholders' EquityBook value | $75.2B | $183.1B |
| Total Assets | $253.5B | $387.9B |
| Debt / EquityLower = less leverage | 0.80× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.6B | — | ||
| Q3 25 | $11.2B | — | ||
| Q2 25 | $14.2B | $32.7B | ||
| Q1 25 | $12.7B | $35.6B | ||
| Q4 24 | $11.0B | — | ||
| Q3 24 | $9.7B | — | ||
| Q2 24 | $16.3B | $38.1B | ||
| Q1 24 | $13.1B | $39.9B |
| Q4 25 | $60.5B | — | ||
| Q3 25 | $60.5B | — | ||
| Q2 25 | $57.3B | — | ||
| Q1 25 | $59.0B | — | ||
| Q4 24 | $60.5B | — | ||
| Q3 24 | $59.8B | — | ||
| Q2 24 | $62.6B | — | ||
| Q1 24 | $57.7B | — |
| Q4 25 | $75.2B | — | ||
| Q3 25 | $72.9B | — | ||
| Q2 25 | $77.4B | $183.1B | ||
| Q1 25 | $76.9B | — | ||
| Q4 24 | $75.6B | — | ||
| Q3 24 | $74.9B | — | ||
| Q2 24 | $74.9B | $187.2B | ||
| Q1 24 | $74.0B | — |
| Q4 25 | $253.5B | — | ||
| Q3 25 | $255.3B | — | ||
| Q2 25 | $258.3B | $387.9B | ||
| Q1 25 | $255.6B | — | ||
| Q4 24 | $253.2B | — | ||
| Q3 24 | $252.4B | — | ||
| Q2 24 | $252.5B | $394.8B | ||
| Q1 24 | $249.7B | — |
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.74× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | 0.80× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.78× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4B | $11.9B |
| Free Cash FlowOCF − Capex | $2.6B | — |
| FCF MarginFCF / Revenue | 2.5% | — |
| Capex IntensityCapex / Revenue | 0.7% | — |
| Cash ConversionOCF / Net Profit | 1.15× | 3.28× |
| TTM Free Cash FlowTrailing 4 quarters | $7.8B | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4B | — | ||
| Q3 25 | $796.0M | — | ||
| Q2 25 | $1.9B | $11.9B | ||
| Q1 25 | $4.6B | $9.3B | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $-745.0M | — | ||
| Q2 24 | $3.1B | $13.5B | ||
| Q1 24 | $4.9B | $13.3B |
| Q4 25 | $2.6B | — | ||
| Q3 25 | $98.0M | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $-1.4B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $4.2B | — |
| Q4 25 | 2.5% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 4.7% | — |
| Q4 25 | 0.7% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.8% | — |
| Q4 25 | 1.15× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.86× | 3.28× | ||
| Q1 25 | 2.56× | 1.90× | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | -8.56× | — | ||
| Q2 24 | 1.75× | 3.70× | ||
| Q1 24 | 4.41× | 1.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVS
| Health Care Benefits Segment | $36.3B | 34% |
| Premiums | $34.0B | 32% |
| Sales Channel Directly To Consumer | $21.3B | 20% |
| Front Store Revenue | $5.7B | 5% |
| Services | $4.0B | 4% |
| Sales Channel Other | $2.4B | 2% |
| Other | $1.8B | 2% |
| Corporate And Other Segment | $13.0M | 0% |
SHEL
Segment breakdown not available.
