vs
Side-by-side financial comparison of CURTISS WRIGHT CORP (CW) and Worthington Steel, Inc. (WS). Click either name above to swap in a different company.
CURTISS WRIGHT CORP is the larger business by last-quarter revenue ($947.0M vs $871.9M, roughly 1.1× Worthington Steel, Inc.). CURTISS WRIGHT CORP runs the higher net margin — 14.5% vs 2.2%, a 12.3% gap on every dollar of revenue. On growth, Worthington Steel, Inc. posted the faster year-over-year revenue change (18.0% vs 14.9%). CURTISS WRIGHT CORP produced more free cash flow last quarter ($315.1M vs $74.6M). Over the past eight quarters, CURTISS WRIGHT CORP's revenue compounded faster (15.2% CAGR vs 3.9%).
The Curtiss-Wright Corporation is an American manufacturer and services provider headquartered in Davidson, North Carolina, with factories and operations in and outside the United States. Created in 1929 from the consolidation of Curtiss, Wright, and various supplier companies, the company was immediately the country's largest aviation firm and built more than 142,000 aircraft engines for the U.S. military during World War II.
Worthington Enterprises, Inc. is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variet...
CW vs WS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $947.0M | $871.9M |
| Net Profit | $137.0M | $18.8M |
| Gross Margin | 37.5% | 10.7% |
| Operating Margin | 19.2% | 2.5% |
| Net Margin | 14.5% | 2.2% |
| Revenue YoY | 14.9% | 18.0% |
| Net Profit YoY | 16.2% | 46.9% |
| EPS (diluted) | $3.69 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $947.0M | $871.9M | ||
| Q3 25 | $869.2M | $872.9M | ||
| Q2 25 | $876.6M | $832.9M | ||
| Q1 25 | $805.6M | $687.4M | ||
| Q4 24 | $824.3M | $739.0M | ||
| Q3 24 | $798.9M | $834.0M | ||
| Q2 24 | $784.8M | — | ||
| Q1 24 | $713.2M | $805.8M |
| Q4 25 | $137.0M | $18.8M | ||
| Q3 25 | $124.8M | $36.8M | ||
| Q2 25 | $121.1M | $55.7M | ||
| Q1 25 | $101.3M | $13.8M | ||
| Q4 24 | $117.9M | $12.8M | ||
| Q3 24 | $111.2M | $28.4M | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $76.5M | $49.0M |
| Q4 25 | 37.5% | 10.7% | ||
| Q3 25 | 37.7% | 13.2% | ||
| Q2 25 | 37.2% | 15.2% | ||
| Q1 25 | 36.3% | 11.8% | ||
| Q4 24 | 38.5% | 10.8% | ||
| Q3 24 | 37.3% | 12.0% | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 35.6% | 14.9% |
| Q4 25 | 19.2% | 2.5% | ||
| Q3 25 | 19.1% | 5.5% | ||
| Q2 25 | 17.8% | 8.0% | ||
| Q1 25 | 16.0% | 2.7% | ||
| Q4 24 | 18.8% | 2.6% | ||
| Q3 24 | 18.1% | 5.2% | ||
| Q2 24 | 16.4% | — | ||
| Q1 24 | 14.0% | 8.2% |
| Q4 25 | 14.5% | 2.2% | ||
| Q3 25 | 14.4% | 4.2% | ||
| Q2 25 | 13.8% | 6.7% | ||
| Q1 25 | 12.6% | 2.0% | ||
| Q4 24 | 14.3% | 1.7% | ||
| Q3 24 | 13.9% | 3.4% | ||
| Q2 24 | 12.7% | — | ||
| Q1 24 | 10.7% | 6.1% |
| Q4 25 | $3.69 | $0.37 | ||
| Q3 25 | $3.31 | $0.72 | ||
| Q2 25 | $3.19 | $1.11 | ||
| Q1 25 | $2.68 | $0.27 | ||
| Q4 24 | $3.09 | $0.25 | ||
| Q3 24 | $2.89 | $0.56 | ||
| Q2 24 | $2.58 | — | ||
| Q1 24 | $1.99 | $0.98 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $89.8M |
| Total DebtLower is stronger | $957.9M | $72.1M |
| Stockholders' EquityBook value | $2.5B | $1.1B |
| Total Assets | $5.2B | $2.1B |
| Debt / EquityLower = less leverage | 0.38× | 0.06× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $89.8M | ||
| Q3 25 | — | $78.3M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | $226.5M | $63.3M | ||
| Q4 24 | $385.0M | $52.0M | ||
| Q3 24 | — | $36.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | $338.0M | $60.8M |
| Q4 25 | $957.9M | $72.1M | ||
| Q3 25 | $968.6M | $73.4M | ||
| Q2 25 | $958.4M | $151.5M | ||
| Q1 25 | $958.6M | — | ||
| Q4 24 | $1.0B | $115.0M | ||
| Q3 24 | $1.0B | $122.2M | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.1B | $147.2M |
| Q4 25 | $2.5B | $1.1B | ||
| Q3 25 | $2.5B | $1.1B | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.6B | $1.0B | ||
| Q4 24 | $2.4B | $1.0B | ||
| Q3 24 | $2.5B | $1.0B | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.4B | $937.6M |
| Q4 25 | $5.2B | $2.1B | ||
| Q3 25 | $5.1B | $2.2B | ||
| Q2 25 | $5.2B | $2.0B | ||
| Q1 25 | $5.0B | $1.8B | ||
| Q4 24 | $5.0B | $1.7B | ||
| Q3 24 | $4.9B | $1.8B | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.6B | $1.8B |
| Q4 25 | 0.38× | 0.06× | ||
| Q3 25 | 0.38× | 0.07× | ||
| Q2 25 | 0.35× | 0.14× | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.43× | 0.11× | ||
| Q3 24 | 0.42× | 0.12× | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.44× | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $352.7M | $99.3M |
| Free Cash FlowOCF − Capex | $315.1M | $74.6M |
| FCF MarginFCF / Revenue | 33.3% | 8.6% |
| Capex IntensityCapex / Revenue | 4.0% | 2.8% |
| Cash ConversionOCF / Net Profit | 2.57× | 5.28× |
| TTM Free Cash FlowTrailing 4 quarters | $553.7M | $72.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $352.7M | $99.3M | ||
| Q3 25 | $192.8M | $-6.3M | ||
| Q2 25 | $136.6M | $53.9M | ||
| Q1 25 | $-38.8M | $53.8M | ||
| Q4 24 | $301.3M | $68.0M | ||
| Q3 24 | $177.3M | $54.6M | ||
| Q2 24 | $111.3M | — | ||
| Q1 24 | $-45.6M | $44.7M |
| Q4 25 | $315.1M | $74.6M | ||
| Q3 25 | $175.9M | $-35.7M | ||
| Q2 25 | $117.2M | $8.4M | ||
| Q1 25 | $-54.5M | $25.2M | ||
| Q4 24 | $278.0M | $33.2M | ||
| Q3 24 | $162.7M | $33.1M | ||
| Q2 24 | $100.3M | — | ||
| Q1 24 | $-57.7M | $22.3M |
| Q4 25 | 33.3% | 8.6% | ||
| Q3 25 | 20.2% | -4.1% | ||
| Q2 25 | 13.4% | 1.0% | ||
| Q1 25 | -6.8% | 3.7% | ||
| Q4 24 | 33.7% | 4.5% | ||
| Q3 24 | 20.4% | 4.0% | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | -8.1% | 2.8% |
| Q4 25 | 4.0% | 2.8% | ||
| Q3 25 | 1.9% | 3.4% | ||
| Q2 25 | 2.2% | 5.5% | ||
| Q1 25 | 2.0% | 4.2% | ||
| Q4 24 | 2.8% | 4.7% | ||
| Q3 24 | 1.8% | 2.6% | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.7% | 2.8% |
| Q4 25 | 2.57× | 5.28× | ||
| Q3 25 | 1.54× | -0.17× | ||
| Q2 25 | 1.13× | 0.97× | ||
| Q1 25 | -0.38× | 3.90× | ||
| Q4 24 | 2.56× | 5.31× | ||
| Q3 24 | 1.59× | 1.92× | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | -0.60× | 0.91× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CW
| Naval Power | $417.4M | 44% |
| Defense Electronics | $268.3M | 28% |
| Aerospace Industrial | $262.4M | 28% |
WS
| Direct | $844.1M | 97% |
| Toll | $27.8M | 3% |
