vs
Side-by-side financial comparison of Clearwater Analytics Holdings, Inc. (CWAN) and Upstart Holdings, Inc. (UPST). Click either name above to swap in a different company.
Upstart Holdings, Inc. is the larger business by last-quarter revenue ($296.1M vs $217.5M, roughly 1.4× Clearwater Analytics Holdings, Inc.). Upstart Holdings, Inc. runs the higher net margin — 6.3% vs -5.4%, a 11.7% gap on every dollar of revenue. On growth, Clearwater Analytics Holdings, Inc. posted the faster year-over-year revenue change (72.0% vs 35.2%). Upstart Holdings, Inc. produced more free cash flow last quarter ($108.4M vs $52.3M). Over the past eight quarters, Upstart Holdings, Inc.'s revenue compounded faster (52.2% CAGR vs 45.5%).
Clearwater Analytics Holdings, Inc. is an American software-as-a-service (SaaS) fintech company that provides automated investment accounting, performance, compliance, and risk reporting worldwide. Clearwater is a publicly traded company headquartered in Boise, Idaho, with additional offices in London, Edinburgh, New York City and Noida.
Upstart is an AI lending platform that partners with banks and credit unions to provide consumer loans using non-traditional variables, such as education and employment, to predict creditworthiness.
CWAN vs UPST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $217.5M | $296.1M |
| Net Profit | $-11.8M | $18.6M |
| Gross Margin | 67.2% | — |
| Operating Margin | -3.1% | 6.4% |
| Net Margin | -5.4% | 6.3% |
| Revenue YoY | 72.0% | 35.2% |
| Net Profit YoY | -102.8% | 776.4% |
| EPS (diluted) | $-0.04 | $0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $217.5M | $296.1M | ||
| Q3 25 | $205.1M | $277.1M | ||
| Q2 25 | $181.9M | $257.3M | ||
| Q1 25 | $126.9M | $213.4M | ||
| Q4 24 | $126.5M | $219.0M | ||
| Q3 24 | $115.8M | $162.1M | ||
| Q2 24 | $106.8M | $127.6M | ||
| Q1 24 | $102.7M | $127.8M |
| Q4 25 | $-11.8M | $18.6M | ||
| Q3 25 | $-10.3M | $31.8M | ||
| Q2 25 | $-23.2M | $5.6M | ||
| Q1 25 | $6.5M | $-2.4M | ||
| Q4 24 | $419.3M | $-2.8M | ||
| Q3 24 | $3.6M | $-6.8M | ||
| Q2 24 | $-430.0K | $-54.5M | ||
| Q1 24 | $1.9M | $-64.6M |
| Q4 25 | 67.2% | — | ||
| Q3 25 | 65.6% | — | ||
| Q2 25 | 65.1% | — | ||
| Q1 25 | 73.3% | — | ||
| Q4 24 | 73.5% | — | ||
| Q3 24 | 72.9% | — | ||
| Q2 24 | 72.0% | — | ||
| Q1 24 | 72.6% | — |
| Q4 25 | -3.1% | 6.4% | ||
| Q3 25 | 3.2% | 8.5% | ||
| Q2 25 | -8.0% | 1.8% | ||
| Q1 25 | 5.6% | -2.1% | ||
| Q4 24 | 1.0% | -2.2% | ||
| Q3 24 | 6.3% | -27.8% | ||
| Q2 24 | 3.6% | -43.5% | ||
| Q1 24 | -0.2% | -52.8% |
| Q4 25 | -5.4% | 6.3% | ||
| Q3 25 | -5.0% | 11.5% | ||
| Q2 25 | -12.8% | 2.2% | ||
| Q1 25 | 5.1% | -1.1% | ||
| Q4 24 | 331.5% | -1.3% | ||
| Q3 24 | 3.1% | -4.2% | ||
| Q2 24 | -0.4% | -42.7% | ||
| Q1 24 | 1.8% | -50.5% |
| Q4 25 | $-0.04 | $0.20 | ||
| Q3 25 | $-0.04 | $0.23 | ||
| Q2 25 | $-0.09 | $0.05 | ||
| Q1 25 | $0.03 | $-0.03 | ||
| Q4 24 | $1.65 | $-0.01 | ||
| Q3 24 | $0.02 | $-0.07 | ||
| Q2 24 | $0.00 | $-0.62 | ||
| Q1 24 | $0.01 | $-0.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $91.2M | $652.4M |
| Total DebtLower is stronger | $822.6M | — |
| Stockholders' EquityBook value | $2.0B | $798.8M |
| Total Assets | $3.0B | $3.0B |
| Debt / EquityLower = less leverage | 0.41× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $91.2M | $652.4M | ||
| Q3 25 | $64.1M | $489.8M | ||
| Q2 25 | $71.9M | $395.9M | ||
| Q1 25 | $282.9M | $599.8M | ||
| Q4 24 | $255.5M | $788.4M | ||
| Q3 24 | $305.8M | — | ||
| Q2 24 | $257.9M | — | ||
| Q1 24 | $267.6M | — |
| Q4 25 | $822.6M | — | ||
| Q3 25 | $838.9M | — | ||
| Q2 25 | $878.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.0B | $798.8M | ||
| Q3 25 | $2.0B | $743.7M | ||
| Q2 25 | $2.0B | $722.0M | ||
| Q1 25 | $1.1B | $676.6M | ||
| Q4 24 | $1.0B | $633.2M | ||
| Q3 24 | $403.2M | $595.5M | ||
| Q2 24 | $380.6M | $594.7M | ||
| Q1 24 | $406.2M | $612.8M |
| Q4 25 | $3.0B | $3.0B | ||
| Q3 25 | $3.0B | $2.9B | ||
| Q2 25 | $3.0B | $2.5B | ||
| Q1 25 | $1.3B | $2.3B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | $623.5M | $1.8B | ||
| Q2 24 | $585.1M | $1.8B | ||
| Q1 24 | $547.8M | $1.9B |
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.45× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $55.3M | $108.6M |
| Free Cash FlowOCF − Capex | $52.3M | $108.4M |
| FCF MarginFCF / Revenue | 24.0% | 36.6% |
| Capex IntensityCapex / Revenue | 1.4% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.82× |
| TTM Free Cash FlowTrailing 4 quarters | $164.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $55.3M | $108.6M | ||
| Q3 25 | $49.0M | $-122.6M | ||
| Q2 25 | $47.1M | $-120.2M | ||
| Q1 25 | $24.5M | $-13.5M | ||
| Q4 24 | $-29.2M | $-110.9M | ||
| Q3 24 | $49.6M | $179.3M | ||
| Q2 24 | $43.9M | $65.3M | ||
| Q1 24 | $10.0M | $52.6M |
| Q4 25 | $52.3M | $108.4M | ||
| Q3 25 | $44.9M | $-122.7M | ||
| Q2 25 | $44.1M | $-120.3M | ||
| Q1 25 | $23.0M | — | ||
| Q4 24 | $-30.0M | — | ||
| Q3 24 | $48.1M | $179.2M | ||
| Q2 24 | $42.4M | $65.3M | ||
| Q1 24 | $8.6M | $51.9M |
| Q4 25 | 24.0% | 36.6% | ||
| Q3 25 | 21.9% | -44.3% | ||
| Q2 25 | 24.2% | -46.7% | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | -23.7% | — | ||
| Q3 24 | 41.5% | 110.5% | ||
| Q2 24 | 39.7% | 51.1% | ||
| Q1 24 | 8.4% | 40.6% |
| Q4 25 | 1.4% | 0.1% | ||
| Q3 25 | 2.0% | 0.0% | ||
| Q2 25 | 1.6% | 0.0% | ||
| Q1 25 | 1.2% | 0.0% | ||
| Q4 24 | 0.6% | 0.0% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 1.4% | 0.0% | ||
| Q1 24 | 1.4% | 0.5% |
| Q4 25 | — | 5.82× | ||
| Q3 25 | — | -3.86× | ||
| Q2 25 | — | -21.43× | ||
| Q1 25 | 3.76× | — | ||
| Q4 24 | -0.07× | — | ||
| Q3 24 | 13.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.29× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CWAN
Segment breakdown not available.
UPST
| Personal Lending Segment | $201.4M | 68% |
| Servicing Fees Net | $39.5M | 13% |
| Servicing Fees | $27.5M | 9% |
| Other | $15.7M | 5% |
| Borrower Fees | $8.4M | 3% |
| Collection Agency Fees | $3.5M | 1% |
