vs
Side-by-side financial comparison of CXApp Inc. (CXAI) and EMERSON RADIO CORP (MSN). Click either name above to swap in a different company.
EMERSON RADIO CORP is the larger business by last-quarter revenue ($1.9M vs $1.0M, roughly 1.9× CXApp Inc.). EMERSON RADIO CORP runs the higher net margin — -36.7% vs -544.1%, a 507.4% gap on every dollar of revenue. On growth, CXApp Inc. posted the faster year-over-year revenue change (-38.5% vs -52.8%). Over the past eight quarters, EMERSON RADIO CORP's revenue compounded faster (-7.3% CAGR vs -25.0%).
CXApp Inc. is a technology firm specializing in digital workplace experience solutions. It offers cloud-based software tools for employee engagement, office space optimization, visitor management, and hybrid work coordination, serving mid-to-large enterprises across North America, APAC and Europe.
Emerson Radio Corporation is one of the United States' largest volume consumer electronics distributors and has a recognized trademark in continuous use since 1912. The company designs, markets, and licenses many product lines worldwide, including products sold, and sometimes licensed, under the brand name G Clef, an homage to Emerson's logo.
CXAI vs MSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0M | $1.9M |
| Net Profit | $-5.6M | $-694.0K |
| Gross Margin | 86.9% | 10.9% |
| Operating Margin | -576.9% | -43.7% |
| Net Margin | -544.1% | -36.7% |
| Revenue YoY | -38.5% | -52.8% |
| Net Profit YoY | -56.7% | -31.7% |
| EPS (diluted) | — | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0M | $1.9M | ||
| Q3 25 | $1.1M | $1.2M | ||
| Q2 25 | $1.2M | $1.7M | ||
| Q1 25 | $1.2M | $1.8M | ||
| Q4 24 | $1.7M | $4.0M | ||
| Q3 24 | $1.9M | $2.7M | ||
| Q2 24 | $1.8M | $2.2M | ||
| Q1 24 | $1.8M | $2.2M |
| Q4 25 | $-5.6M | $-694.0K | ||
| Q3 25 | $-3.2M | $-1.0M | ||
| Q2 25 | $-3.1M | $-1.1M | ||
| Q1 25 | $-1.6M | $-2.4M | ||
| Q4 24 | $-3.5M | $-527.0K | ||
| Q3 24 | $-5.4M | $-881.0K | ||
| Q2 24 | $-5.3M | $-962.0K | ||
| Q1 24 | $-5.2M | $-883.0K |
| Q4 25 | 86.9% | 10.9% | ||
| Q3 25 | 89.0% | -0.1% | ||
| Q2 25 | 86.0% | 0.7% | ||
| Q1 25 | 87.7% | -3.0% | ||
| Q4 24 | 86.0% | 12.3% | ||
| Q3 24 | 80.4% | 9.9% | ||
| Q2 24 | 80.0% | 8.8% | ||
| Q1 24 | 82.0% | 15.9% |
| Q4 25 | -576.9% | -43.7% | ||
| Q3 25 | -343.4% | -98.4% | ||
| Q2 25 | -336.1% | -78.1% | ||
| Q1 25 | -306.0% | -137.8% | ||
| Q4 24 | -169.7% | -18.3% | ||
| Q3 24 | -194.3% | -40.8% | ||
| Q2 24 | -206.7% | -55.6% | ||
| Q1 24 | -197.3% | -52.2% |
| Q4 25 | -544.1% | -36.7% | ||
| Q3 25 | -283.4% | -85.8% | ||
| Q2 25 | -256.7% | -68.1% | ||
| Q1 25 | -132.0% | -127.9% | ||
| Q4 24 | -213.6% | -13.2% | ||
| Q3 24 | -286.5% | -32.2% | ||
| Q2 24 | -297.6% | -43.8% | ||
| Q1 24 | -284.4% | -40.1% |
| Q4 25 | — | $-0.03 | ||
| Q3 25 | — | $-0.05 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $-0.05 | ||
| Q1 24 | — | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.1M | $13.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $14.0M | $18.6M |
| Total Assets | $32.4M | $20.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.1M | $13.3M | ||
| Q3 25 | $5.1M | $13.5M | ||
| Q2 25 | $4.9M | $15.5M | ||
| Q1 25 | $3.9M | $16.1M | ||
| Q4 24 | $4.9M | $16.4M | ||
| Q3 24 | — | $16.7M | ||
| Q2 24 | — | $18.9M | ||
| Q1 24 | — | $19.9M |
| Q4 25 | $14.0M | $18.6M | ||
| Q3 25 | $15.2M | $19.3M | ||
| Q2 25 | $14.3M | $20.4M | ||
| Q1 25 | $15.6M | $21.5M | ||
| Q4 24 | $15.6M | $23.9M | ||
| Q3 24 | $13.6M | $24.4M | ||
| Q2 24 | $16.3M | $25.3M | ||
| Q1 24 | $20.9M | $26.2M |
| Q4 25 | $32.4M | $20.1M | ||
| Q3 25 | $28.5M | $20.7M | ||
| Q2 25 | $29.6M | $23.3M | ||
| Q1 25 | $29.3M | $23.5M | ||
| Q4 24 | $31.8M | $26.4M | ||
| Q3 24 | — | $26.6M | ||
| Q2 24 | — | $28.5M | ||
| Q1 24 | — | $29.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.6M | $-228.0K |
| Free Cash FlowOCF − Capex | $-3.6M | — |
| FCF MarginFCF / Revenue | -355.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-10.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.6M | $-228.0K | ||
| Q3 25 | $-2.8M | $-2.0M | ||
| Q2 25 | $-3.0M | $-514.0K | ||
| Q1 25 | $-979.0K | $-391.0K | ||
| Q4 24 | $-2.7M | $-293.0K | ||
| Q3 24 | $-2.1M | $-2.1M | ||
| Q2 24 | $-1.9M | $-840.0K | ||
| Q1 24 | $-650.0K | $-2.2M |
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-3.0M | — | ||
| Q1 25 | $-984.0K | — | ||
| Q4 24 | — | $-301.0K | ||
| Q3 24 | $-2.1M | $-2.1M | ||
| Q2 24 | $-1.9M | $-1.0M | ||
| Q1 24 | $-668.0K | $-2.3M |
| Q4 25 | -355.5% | — | ||
| Q3 25 | -248.1% | — | ||
| Q2 25 | -247.2% | — | ||
| Q1 25 | -80.4% | — | ||
| Q4 24 | — | -7.5% | ||
| Q3 24 | -109.3% | -77.8% | ||
| Q2 24 | -108.6% | -46.4% | ||
| Q1 24 | -36.7% | -102.3% |
| Q4 25 | 0.2% | 0.0% | ||
| Q3 25 | 0.4% | 0.0% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.2% | 0.3% | ||
| Q2 24 | 0.5% | 8.2% | ||
| Q1 24 | 1.0% | 0.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CXAI
Segment breakdown not available.
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
