vs
Side-by-side financial comparison of Crexendo, Inc. (CXDO) and Idaho Strategic Resources, Inc. (IDR). Click either name above to swap in a different company.
Crexendo, Inc. is the larger business by last-quarter revenue ($18.1M vs $14.6M, roughly 1.2× Idaho Strategic Resources, Inc.). Idaho Strategic Resources, Inc. runs the higher net margin — 64.3% vs 6.7%, a 57.5% gap on every dollar of revenue. On growth, Idaho Strategic Resources, Inc. posted the faster year-over-year revenue change (92.0% vs 11.2%). Over the past eight quarters, Idaho Strategic Resources, Inc.'s revenue compounded faster (57.2% CAGR vs 12.4%).
Crexendo, Inc. is a U.S.-headquartered cloud communications technology provider. It delivers unified communications as a service (UCaaS), contact center solutions, business VoIP services, and collaborative work tools, primarily catering to small and medium-sized enterprises operating in the North American market.
Idaho Strategic Resources, Inc.IDREarnings & Financial Report
Idaho Strategic Resources, Inc. is a U.S.-based natural resource company focused on the exploration, development, and production of critical and strategic minerals. Primarily operating in Idaho, it targets rare earth elements, gold, silver, and other high-demand minerals, supplying products to the clean energy, defense, and industrial manufacturing sectors across North America.
CXDO vs IDR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.1M | $14.6M |
| Net Profit | $1.2M | $9.4M |
| Gross Margin | — | 68.5% |
| Operating Margin | 6.3% | 62.4% |
| Net Margin | 6.7% | 64.3% |
| Revenue YoY | 11.2% | 92.0% |
| Net Profit YoY | 140.2% | 220.6% |
| EPS (diluted) | $0.03 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.1M | $14.6M | ||
| Q3 25 | $17.5M | $11.1M | ||
| Q2 25 | $16.6M | $9.5M | ||
| Q1 25 | $16.1M | $7.3M | ||
| Q4 24 | $16.2M | $7.6M | ||
| Q3 24 | $15.6M | $6.2M | ||
| Q2 24 | $14.7M | $6.1M | ||
| Q1 24 | $14.3M | $5.9M |
| Q4 25 | $1.2M | $9.4M | ||
| Q3 25 | $1.4M | $3.0M | ||
| Q2 25 | $1.2M | $2.8M | ||
| Q1 25 | $1.2M | $1.6M | ||
| Q4 24 | $507.0K | $2.9M | ||
| Q3 24 | $148.0K | $1.6M | ||
| Q2 24 | $588.0K | $2.2M | ||
| Q1 24 | $434.0K | $2.2M |
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 50.8% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | — | 48.7% | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | 48.1% |
| Q4 25 | 6.3% | 62.4% | ||
| Q3 25 | 7.5% | 23.4% | ||
| Q2 25 | 6.7% | 26.6% | ||
| Q1 25 | 7.2% | 19.3% | ||
| Q4 24 | 3.9% | 36.2% | ||
| Q3 24 | 0.9% | 23.4% | ||
| Q2 24 | 3.9% | 34.2% | ||
| Q1 24 | 3.4% | 36.3% |
| Q4 25 | 6.7% | 64.3% | ||
| Q3 25 | 8.3% | 26.8% | ||
| Q2 25 | 7.4% | 29.2% | ||
| Q1 25 | 7.3% | 22.1% | ||
| Q4 24 | 3.1% | 38.5% | ||
| Q3 24 | 0.9% | 25.8% | ||
| Q2 24 | 4.0% | 35.2% | ||
| Q1 24 | 3.0% | 36.8% |
| Q4 25 | $0.03 | $0.62 | ||
| Q3 25 | $0.05 | $0.20 | ||
| Q2 25 | $0.04 | $0.20 | ||
| Q1 25 | $0.04 | $0.12 | ||
| Q4 24 | $0.03 | $0.21 | ||
| Q3 24 | $0.00 | $0.12 | ||
| Q2 24 | $0.02 | $0.17 | ||
| Q1 24 | $0.01 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $114.0K | $2.3M |
| Stockholders' EquityBook value | $63.8M | $108.2M |
| Total Assets | $77.7M | $116.2M |
| Debt / EquityLower = less leverage | 0.00× | 0.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $6.3M | ||
| Q1 24 | — | $5.3M |
| Q4 25 | $114.0K | $2.3M | ||
| Q3 25 | $236.0K | $3.0M | ||
| Q2 25 | $356.0K | $3.3M | ||
| Q1 25 | $475.0K | $3.7M | ||
| Q4 24 | $592.0K | $1.7M | ||
| Q3 24 | $709.0K | $2.9M | ||
| Q2 24 | $823.0K | $2.7M | ||
| Q1 24 | $937.0K | $3.3M |
| Q4 25 | $63.8M | $108.2M | ||
| Q3 25 | $61.3M | $74.3M | ||
| Q2 25 | $58.3M | $49.3M | ||
| Q1 25 | $55.2M | $39.8M | ||
| Q4 24 | $51.4M | $37.7M | ||
| Q3 24 | $49.5M | $33.1M | ||
| Q2 24 | $48.2M | $25.4M | ||
| Q1 24 | $46.8M | $21.6M |
| Q4 25 | $77.7M | $116.2M | ||
| Q3 25 | $76.0M | $83.1M | ||
| Q2 25 | $71.4M | $57.7M | ||
| Q1 25 | $67.4M | $48.1M | ||
| Q4 24 | $64.9M | $44.0M | ||
| Q3 24 | $62.3M | $40.8M | ||
| Q2 24 | $59.6M | $32.2M | ||
| Q1 24 | $57.5M | $28.7M |
| Q4 25 | 0.00× | 0.02× | ||
| Q3 25 | 0.00× | 0.04× | ||
| Q2 25 | 0.01× | 0.07× | ||
| Q1 25 | 0.01× | 0.09× | ||
| Q4 24 | 0.01× | 0.05× | ||
| Q3 24 | 0.01× | 0.09× | ||
| Q2 24 | 0.02× | 0.11× | ||
| Q1 24 | 0.02× | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $10.7M |
| Free Cash FlowOCF − Capex | — | $8.2M |
| FCF MarginFCF / Revenue | — | 56.0% |
| Capex IntensityCapex / Revenue | 0.0% | 17.7% |
| Cash ConversionOCF / Net Profit | 1.93× | 1.15× |
| TTM Free Cash FlowTrailing 4 quarters | — | $12.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $10.7M | ||
| Q3 25 | $4.4M | $2.4M | ||
| Q2 25 | $1.3M | $3.5M | ||
| Q1 25 | $1.2M | $2.4M | ||
| Q4 24 | $2.2M | $3.2M | ||
| Q3 24 | $1.6M | $2.5M | ||
| Q2 24 | $2.7M | $2.6M | ||
| Q1 24 | $-166.0K | $2.6M |
| Q4 25 | — | $8.2M | ||
| Q3 25 | — | $709.8K | ||
| Q2 25 | $1.3M | $2.5M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $2.1M | $2.1M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | $2.3M |
| Q4 25 | — | 56.0% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | 7.7% | 26.5% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | 13.2% | 28.0% | ||
| Q3 24 | — | 30.4% | ||
| Q2 24 | — | 38.7% | ||
| Q1 24 | — | 38.3% |
| Q4 25 | 0.0% | 17.7% | ||
| Q3 25 | 0.0% | 15.3% | ||
| Q2 25 | 0.1% | 10.8% | ||
| Q1 25 | 0.0% | 19.4% | ||
| Q4 24 | 0.2% | 13.6% | ||
| Q3 24 | 0.0% | 9.8% | ||
| Q2 24 | 0.0% | 4.3% | ||
| Q1 24 | 0.0% | 5.5% |
| Q4 25 | 1.93× | 1.15× | ||
| Q3 25 | 3.05× | 0.81× | ||
| Q2 25 | 1.05× | 1.28× | ||
| Q1 25 | 1.06× | 1.50× | ||
| Q4 24 | 4.29× | 1.08× | ||
| Q3 24 | 10.95× | 1.56× | ||
| Q2 24 | 4.51× | 1.22× | ||
| Q1 24 | -0.38× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
IDR
Segment breakdown not available.
