vs
Side-by-side financial comparison of Crexendo, Inc. (CXDO) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $18.1M, roughly 1.3× Crexendo, Inc.). LCNB CORP runs the higher net margin — 23.7% vs 6.7%, a 17.0% gap on every dollar of revenue. On growth, Crexendo, Inc. posted the faster year-over-year revenue change (11.2% vs 5.1%). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs 12.4%).
Crexendo, Inc. is a U.S.-headquartered cloud communications technology provider. It delivers unified communications as a service (UCaaS), contact center solutions, business VoIP services, and collaborative work tools, primarily catering to small and medium-sized enterprises operating in the North American market.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
CXDO vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.1M | $23.9M |
| Net Profit | $1.2M | $5.7M |
| Gross Margin | — | — |
| Operating Margin | 6.3% | 29.2% |
| Net Margin | 6.7% | 23.7% |
| Revenue YoY | 11.2% | 5.1% |
| Net Profit YoY | 140.2% | -7.6% |
| EPS (diluted) | $0.03 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.1M | $23.9M | ||
| Q3 25 | $17.5M | $23.8M | ||
| Q2 25 | $16.6M | $22.8M | ||
| Q1 25 | $16.1M | $21.5M | ||
| Q4 24 | $16.2M | $22.7M | ||
| Q3 24 | $15.6M | $21.4M | ||
| Q2 24 | $14.7M | $19.3M | ||
| Q1 24 | $14.3M | $17.8M |
| Q4 25 | $1.2M | $5.7M | ||
| Q3 25 | $1.4M | $6.9M | ||
| Q2 25 | $1.2M | $5.9M | ||
| Q1 25 | $1.2M | $4.6M | ||
| Q4 24 | $507.0K | $6.1M | ||
| Q3 24 | $148.0K | $4.5M | ||
| Q2 24 | $588.0K | $925.0K | ||
| Q1 24 | $434.0K | $1.9M |
| Q4 25 | 6.3% | 29.2% | ||
| Q3 25 | 7.5% | 35.6% | ||
| Q2 25 | 6.7% | 31.6% | ||
| Q1 25 | 7.2% | 25.6% | ||
| Q4 24 | 3.9% | 32.9% | ||
| Q3 24 | 0.9% | 24.9% | ||
| Q2 24 | 3.9% | 4.9% | ||
| Q1 24 | 3.4% | 12.5% |
| Q4 25 | 6.7% | 23.7% | ||
| Q3 25 | 8.3% | 29.1% | ||
| Q2 25 | 7.4% | 26.0% | ||
| Q1 25 | 7.3% | 21.4% | ||
| Q4 24 | 3.1% | 27.0% | ||
| Q3 24 | 0.9% | 21.2% | ||
| Q2 24 | 4.0% | 4.8% | ||
| Q1 24 | 3.0% | 10.7% |
| Q4 25 | $0.03 | $0.40 | ||
| Q3 25 | $0.05 | $0.49 | ||
| Q2 25 | $0.04 | $0.41 | ||
| Q1 25 | $0.04 | $0.33 | ||
| Q4 24 | $0.03 | $0.44 | ||
| Q3 24 | $0.00 | $0.31 | ||
| Q2 24 | $0.02 | $0.07 | ||
| Q1 24 | $0.01 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $21.6M |
| Total DebtLower is stronger | $114.0K | $104.4M |
| Stockholders' EquityBook value | $63.8M | $273.9M |
| Total Assets | $77.7M | $2.2B |
| Debt / EquityLower = less leverage | 0.00× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $21.6M | ||
| Q3 25 | — | $35.9M | ||
| Q2 25 | — | $49.8M | ||
| Q1 25 | — | $37.7M | ||
| Q4 24 | — | $35.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $114.0K | $104.4M | ||
| Q3 25 | $236.0K | $104.7M | ||
| Q2 25 | $356.0K | $105.0M | ||
| Q1 25 | $475.0K | $104.6M | ||
| Q4 24 | $592.0K | $155.2M | ||
| Q3 24 | $709.0K | $155.7M | ||
| Q2 24 | $823.0K | $162.2M | ||
| Q1 24 | $937.0K | $162.6M |
| Q4 25 | $63.8M | $273.9M | ||
| Q3 25 | $61.3M | $269.9M | ||
| Q2 25 | $58.3M | $263.5M | ||
| Q1 25 | $55.2M | $258.7M | ||
| Q4 24 | $51.4M | $253.0M | ||
| Q3 24 | $49.5M | $253.2M | ||
| Q2 24 | $48.2M | $245.2M | ||
| Q1 24 | $46.8M | $233.7M |
| Q4 25 | $77.7M | $2.2B | ||
| Q3 25 | $76.0M | $2.2B | ||
| Q2 25 | $71.4M | $2.3B | ||
| Q1 25 | $67.4M | $2.3B | ||
| Q4 24 | $64.9M | $2.3B | ||
| Q3 24 | $62.3M | $2.3B | ||
| Q2 24 | $59.6M | $2.4B | ||
| Q1 24 | $57.5M | $2.3B |
| Q4 25 | 0.00× | 0.38× | ||
| Q3 25 | 0.00× | 0.39× | ||
| Q2 25 | 0.01× | 0.40× | ||
| Q1 25 | 0.01× | 0.40× | ||
| Q4 24 | 0.01× | 0.61× | ||
| Q3 24 | 0.01× | 0.61× | ||
| Q2 24 | 0.02× | 0.66× | ||
| Q1 24 | 0.02× | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $34.4M |
| Free Cash FlowOCF − Capex | — | $33.4M |
| FCF MarginFCF / Revenue | — | 140.2% |
| Capex IntensityCapex / Revenue | 0.0% | 4.0% |
| Cash ConversionOCF / Net Profit | 1.93× | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $34.4M | ||
| Q3 25 | $4.4M | $14.0M | ||
| Q2 25 | $1.3M | $5.5M | ||
| Q1 25 | $1.2M | $2.2M | ||
| Q4 24 | $2.2M | $93.2M | ||
| Q3 24 | $1.6M | $11.9M | ||
| Q2 24 | $2.7M | $54.9M | ||
| Q1 24 | $-166.0K | $-11.9M |
| Q4 25 | — | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | $1.3M | $5.2M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $2.1M | $89.4M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | — | $-12.8M |
| Q4 25 | — | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | 7.7% | 23.0% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | 13.2% | 394.0% | ||
| Q3 24 | — | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | — | -71.8% |
| Q4 25 | 0.0% | 4.0% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | 0.1% | 1.0% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.2% | 16.7% | ||
| Q3 24 | 0.0% | 6.7% | ||
| Q2 24 | 0.0% | 5.9% | ||
| Q1 24 | 0.0% | 4.8% |
| Q4 25 | 1.93× | 6.08× | ||
| Q3 25 | 3.05× | 2.02× | ||
| Q2 25 | 1.05× | 0.92× | ||
| Q1 25 | 1.06× | 0.48× | ||
| Q4 24 | 4.29× | 15.23× | ||
| Q3 24 | 10.95× | 2.63× | ||
| Q2 24 | 4.51× | 59.35× | ||
| Q1 24 | -0.38× | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
LCNB
Segment breakdown not available.
