vs

Side-by-side financial comparison of Cryoport, Inc. (CYRX) and Prairie Operating Co. (PROP). Click either name above to swap in a different company.

Prairie Operating Co. is the larger business by last-quarter revenue ($77.7M vs $45.5M, roughly 1.7× Cryoport, Inc.). Prairie Operating Co. runs the higher net margin — 1.7% vs -17.5%, a 19.2% gap on every dollar of revenue. Over the past eight quarters, Prairie Operating Co.'s revenue compounded faster (9784.4% CAGR vs 10.4%).

Cryoport, Inc. is a global provider of specialized temperature-controlled logistics and supply chain solutions focused on the life sciences, biopharmaceutical, and cell and gene therapy sectors. It partners with research institutions, biotech firms, and pharmaceutical manufacturers globally to support the safe transport of sensitive biological materials including clinical trial samples and advanced therapy products.

Prairie Farms Dairy is a dairy cooperative founded in Carlinville, Illinois, and now headquartered in Edwardsville, Illinois. As a dairy cooperative, Prairie Farms receives milk from producers and converts it into many different products, including cheese, butter, ice cream, sour cream, cottage cheese, various dips, yogurt, and fluid milk. Prairie Farms also produces and sells juices, flavored drinks, and pre-made iced tea.

CYRX vs PROP — Head-to-Head

Bigger by revenue
PROP
PROP
1.7× larger
PROP
$77.7M
$45.5M
CYRX
Higher net margin
PROP
PROP
19.2% more per $
PROP
1.7%
-17.5%
CYRX
Faster 2-yr revenue CAGR
PROP
PROP
Annualised
PROP
9784.4%
10.4%
CYRX

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
CYRX
CYRX
PROP
PROP
Revenue
$45.5M
$77.7M
Net Profit
$-8.0M
$1.3M
Gross Margin
47.8%
Operating Margin
-17.0%
34.8%
Net Margin
-17.5%
1.7%
Revenue YoY
9.6%
Net Profit YoY
57.4%
111.3%
EPS (diluted)
$-0.19
$-0.44

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CYRX
CYRX
PROP
PROP
Q4 25
$45.5M
Q3 25
$44.2M
$77.7M
Q2 25
$45.5M
$68.1M
Q1 25
$41.0M
$13.6M
Q4 24
$41.5M
Q3 24
$38.3M
$0
Q2 24
$39.7M
Q1 24
$37.3M
Net Profit
CYRX
CYRX
PROP
PROP
Q4 25
$-8.0M
Q3 25
$-6.9M
$1.3M
Q2 25
$105.2M
$35.7M
Q1 25
$-12.0M
$-2.6M
Q4 24
$-18.7M
Q3 24
$805.0K
$-11.4M
Q2 24
$-78.0M
Q1 24
$-18.9M
Gross Margin
CYRX
CYRX
PROP
PROP
Q4 25
47.8%
Q3 25
48.2%
Q2 25
47.0%
Q1 25
45.4%
Q4 24
47.0%
Q3 24
45.5%
Q2 24
44.5%
Q1 24
40.4%
Operating Margin
CYRX
CYRX
PROP
PROP
Q4 25
-17.0%
Q3 25
-22.5%
34.8%
Q2 25
-21.2%
27.8%
Q1 25
-23.1%
12.9%
Q4 24
-30.7%
Q3 24
-34.9%
Q2 24
-196.5%
Q1 24
-46.9%
Net Margin
CYRX
CYRX
PROP
PROP
Q4 25
-17.5%
Q3 25
-15.7%
1.7%
Q2 25
231.4%
52.4%
Q1 25
-29.2%
-19.3%
Q4 24
-45.1%
Q3 24
2.1%
Q2 24
-196.4%
Q1 24
-50.7%
EPS (diluted)
CYRX
CYRX
PROP
PROP
Q4 25
$-0.19
Q3 25
$-0.18
$-0.44
Q2 25
$2.05
$0.18
Q1 25
$-0.28
$-3.49
Q4 24
$-0.42
Q3 24
$-0.02
$-0.68
Q2 24
$-1.62
Q1 24
$-0.43

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CYRX
CYRX
PROP
PROP
Cash + ST InvestmentsLiquidity on hand
$411.2M
$10.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$502.6M
$101.8M
Total Assets
$765.0M
$939.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CYRX
CYRX
PROP
PROP
Q4 25
$411.2M
Q3 25
$421.3M
$10.6M
Q2 25
$426.0M
$10.7M
Q1 25
$244.0M
$15.0M
Q4 24
$250.6M
Q3 24
$259.4M
$40.1M
Q2 24
$414.9M
Q1 24
$438.2M
Total Debt
CYRX
CYRX
PROP
PROP
Q4 25
Q3 25
Q2 25
$387.0M
Q1 25
$377.0M
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
CYRX
CYRX
PROP
PROP
Q4 25
$502.6M
Q3 25
$513.3M
$101.8M
Q2 25
$519.1M
$94.2M
Q1 25
$398.8M
$34.0M
Q4 24
$401.9M
Q3 24
$418.6M
$61.3M
Q2 24
$400.1M
Q1 24
$472.2M
Total Assets
CYRX
CYRX
PROP
PROP
Q4 25
$765.0M
Q3 25
$774.3M
$939.8M
Q2 25
$773.9M
$858.5M
Q1 25
$699.8M
$775.4M
Q4 24
$703.5M
Q3 24
$701.8M
$107.2M
Q2 24
$852.3M
Q1 24
$942.8M
Debt / Equity
CYRX
CYRX
PROP
PROP
Q4 25
Q3 25
Q2 25
4.11×
Q1 25
11.07×
Q4 24
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CYRX
CYRX
PROP
PROP
Operating Cash FlowLast quarter
$919.0K
$57.7M
Free Cash FlowOCF − Capex
$-4.5M
FCF MarginFCF / Revenue
-10.0%
Capex IntensityCapex / Revenue
12.0%
Cash ConversionOCF / Net Profit
44.80×
TTM Free Cash FlowTrailing 4 quarters
$-25.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CYRX
CYRX
PROP
PROP
Q4 25
$919.0K
Q3 25
$2.2M
$57.7M
Q2 25
$-7.3M
$-7.2M
Q1 25
$-4.3M
$16.9M
Q4 24
$-5.5M
Q3 24
$447.0K
$2.8M
Q2 24
$-8.0M
Q1 24
$-3.3M
Free Cash Flow
CYRX
CYRX
PROP
PROP
Q4 25
$-4.5M
Q3 25
$-1.3M
Q2 25
$-11.7M
Q1 25
$-7.5M
Q4 24
$-10.7M
Q3 24
$-3.8M
Q2 24
$-11.8M
Q1 24
$-7.3M
FCF Margin
CYRX
CYRX
PROP
PROP
Q4 25
-10.0%
Q3 25
-2.9%
Q2 25
-25.7%
Q1 25
-18.3%
Q4 24
-25.8%
Q3 24
-9.9%
Q2 24
-29.8%
Q1 24
-19.5%
Capex Intensity
CYRX
CYRX
PROP
PROP
Q4 25
12.0%
Q3 25
7.8%
Q2 25
9.6%
Q1 25
7.7%
Q4 24
12.6%
Q3 24
11.1%
Q2 24
9.5%
Q1 24
10.7%
Cash Conversion
CYRX
CYRX
PROP
PROP
Q4 25
Q3 25
44.80×
Q2 25
-0.07×
-0.20×
Q1 25
Q4 24
Q3 24
0.56×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CYRX
CYRX

Segment breakdown not available.

PROP
PROP

Crude Oil Sales$64.9M84%
Natural Gas Sales$7.6M10%
Natural Gas Liquids Reserves$5.2M7%

Related Comparisons