vs
Side-by-side financial comparison of DARLING INGREDIENTS INC. (DAR) and EPAM Systems (EPAM). Click either name above to swap in a different company.
DARLING INGREDIENTS INC. is the larger business by last-quarter revenue ($1.6B vs $1.4B, roughly 1.1× EPAM Systems). EPAM Systems runs the higher net margin — 7.8% vs 1.2%, a 6.5% gap on every dollar of revenue. On growth, EPAM Systems posted the faster year-over-year revenue change (12.8% vs 10.0%). Over the past eight quarters, EPAM Systems's revenue compounded faster (9.9% CAGR vs -1.6%).
Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.
EPAM Systems, Inc. is an American company that specializes in software engineering services, digital platform engineering, and digital product design, operating out of Newtown, Pennsylvania. EPAM is a founding member of the MACH Alliance.
DAR vs EPAM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.4B |
| Net Profit | $19.4M | $109.4M |
| Gross Margin | 24.7% | 30.1% |
| Operating Margin | 4.6% | 10.6% |
| Net Margin | 1.2% | 7.8% |
| Revenue YoY | 10.0% | 12.8% |
| Net Profit YoY | 14.2% | 5.9% |
| EPS (diluted) | $0.12 | $1.97 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | — | $109.4M | ||
| Q3 25 | $19.4M | $106.8M | ||
| Q2 25 | $12.7M | $88.0M | ||
| Q1 25 | $-26.2M | $73.5M | ||
| Q4 24 | $101.9M | $103.3M | ||
| Q3 24 | $16.9M | $136.3M | ||
| Q2 24 | $78.9M | $98.6M | ||
| Q1 24 | $81.2M | $116.2M |
| Q4 25 | — | 30.1% | ||
| Q3 25 | 24.7% | 29.5% | ||
| Q2 25 | 23.3% | 28.8% | ||
| Q1 25 | 22.6% | 26.9% | ||
| Q4 24 | 23.5% | 30.4% | ||
| Q3 24 | 22.1% | 34.6% | ||
| Q2 24 | 22.5% | 29.3% | ||
| Q1 24 | 21.4% | 28.4% |
| Q4 25 | — | 10.6% | ||
| Q3 25 | 4.6% | 10.4% | ||
| Q2 25 | 5.1% | 9.3% | ||
| Q1 25 | 2.1% | 7.6% | ||
| Q4 24 | 8.6% | 10.9% | ||
| Q3 24 | 4.2% | 15.2% | ||
| Q2 24 | 10.2% | 10.5% | ||
| Q1 24 | 9.7% | 9.5% |
| Q4 25 | — | 7.8% | ||
| Q3 25 | 1.2% | 7.7% | ||
| Q2 25 | 0.9% | 6.5% | ||
| Q1 25 | -1.9% | 5.6% | ||
| Q4 24 | 7.2% | 8.3% | ||
| Q3 24 | 1.2% | 11.7% | ||
| Q2 24 | 5.4% | 8.6% | ||
| Q1 24 | 5.7% | 10.0% |
| Q4 25 | — | $1.97 | ||
| Q3 25 | $0.12 | $1.91 | ||
| Q2 25 | $0.08 | $1.56 | ||
| Q1 25 | $-0.16 | $1.28 | ||
| Q4 24 | $0.63 | $1.80 | ||
| Q3 24 | $0.11 | $2.37 | ||
| Q2 24 | $0.49 | $1.70 | ||
| Q1 24 | $0.50 | $1.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $91.5M | $1.3B |
| Total DebtLower is stronger | $4.0B | — |
| Stockholders' EquityBook value | $4.7B | $3.7B |
| Total Assets | $10.5B | $4.9B |
| Debt / EquityLower = less leverage | 0.86× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.3B | ||
| Q3 25 | $91.5M | $1.2B | ||
| Q2 25 | $94.6M | $1.0B | ||
| Q1 25 | $81.5M | $1.2B | ||
| Q4 24 | $76.0M | $1.3B | ||
| Q3 24 | $114.8M | $2.1B | ||
| Q2 24 | $121.6M | $1.8B | ||
| Q1 24 | $145.5M | $2.0B |
| Q4 25 | — | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | — | $3.7B | ||
| Q3 25 | $4.7B | $3.7B | ||
| Q2 25 | $4.6B | $3.7B | ||
| Q1 25 | $4.4B | $3.6B | ||
| Q4 24 | $4.4B | $3.6B | ||
| Q3 24 | $4.6B | $3.6B | ||
| Q2 24 | $4.5B | $3.4B | ||
| Q1 24 | $4.6B | $3.5B |
| Q4 25 | — | $4.9B | ||
| Q3 25 | $10.5B | $4.8B | ||
| Q2 25 | $10.3B | $4.7B | ||
| Q1 25 | $10.0B | $4.7B | ||
| Q4 24 | $10.1B | $4.8B | ||
| Q3 24 | $10.6B | $4.5B | ||
| Q2 24 | $10.6B | $4.2B | ||
| Q1 24 | $10.9B | $4.4B |
| Q4 25 | — | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.95× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $224.3M | $282.9M |
| Free Cash FlowOCF − Capex | — | $268.1M |
| FCF MarginFCF / Revenue | — | 19.0% |
| Capex IntensityCapex / Revenue | — | 1.1% |
| Cash ConversionOCF / Net Profit | 11.59× | 2.59× |
| TTM Free Cash FlowTrailing 4 quarters | — | $612.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $282.9M | ||
| Q3 25 | $224.3M | $294.7M | ||
| Q2 25 | $145.8M | $53.2M | ||
| Q1 25 | $249.0M | $24.2M | ||
| Q4 24 | $154.4M | $130.3M | ||
| Q3 24 | $274.5M | $242.0M | ||
| Q2 24 | $146.5M | $57.0M | ||
| Q1 24 | $263.9M | $129.9M |
| Q4 25 | — | $268.1M | ||
| Q3 25 | — | $286.4M | ||
| Q2 25 | — | $43.4M | ||
| Q1 25 | — | $14.8M | ||
| Q4 24 | — | $114.5M | ||
| Q3 24 | — | $237.0M | ||
| Q2 24 | — | $52.3M | ||
| Q1 24 | — | $123.2M |
| Q4 25 | — | 19.0% | ||
| Q3 25 | — | 20.5% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 4.6% | ||
| Q1 24 | — | 10.6% |
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
| Q4 25 | — | 2.59× | ||
| Q3 25 | 11.59× | 2.76× | ||
| Q2 25 | 11.52× | 0.60× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | 1.52× | 1.26× | ||
| Q3 24 | 16.19× | 1.77× | ||
| Q2 24 | 1.86× | 0.58× | ||
| Q1 24 | 3.25× | 1.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
EPAM
Segment breakdown not available.
