vs

Side-by-side financial comparison of DARLING INGREDIENTS INC. (DAR) and OSHKOSH CORP (OSK). Click either name above to swap in a different company.

OSHKOSH CORP is the larger business by last-quarter revenue ($2.7B vs $1.6B, roughly 1.7× DARLING INGREDIENTS INC.). OSHKOSH CORP runs the higher net margin — 5.0% vs 1.2%, a 3.7% gap on every dollar of revenue. On growth, DARLING INGREDIENTS INC. posted the faster year-over-year revenue change (10.0% vs 3.5%). Over the past eight quarters, OSHKOSH CORP's revenue compounded faster (2.8% CAGR vs -1.6%).

Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.

Oshkosh Corporation, formerly Oshkosh Truck, is an American industrial company that designs and builds specialty trucks, military vehicles, truck bodies, airport fire apparatus, and access equipment. The corporation also owns Pierce Manufacturing, a fire apparatus manufacturer in Appleton, Wisconsin, and JLG Industries, a manufacturer of lift equipment, including aerial lifts, boom lifts, scissor lifts, telehandlers and low-level access lifts.

DAR vs OSK — Head-to-Head

Bigger by revenue
OSK
OSK
1.7× larger
OSK
$2.7B
$1.6B
DAR
Growing faster (revenue YoY)
DAR
DAR
+6.5% gap
DAR
10.0%
3.5%
OSK
Higher net margin
OSK
OSK
3.7% more per $
OSK
5.0%
1.2%
DAR
Faster 2-yr revenue CAGR
OSK
OSK
Annualised
OSK
2.8%
-1.6%
DAR

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
DAR
DAR
OSK
OSK
Revenue
$1.6B
$2.7B
Net Profit
$19.4M
$133.8M
Gross Margin
24.7%
15.8%
Operating Margin
4.6%
7.9%
Net Margin
1.2%
5.0%
Revenue YoY
10.0%
3.5%
Net Profit YoY
14.2%
-12.6%
EPS (diluted)
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DAR
DAR
OSK
OSK
Q4 25
$2.7B
Q3 25
$1.6B
$2.7B
Q2 25
$1.5B
$2.7B
Q1 25
$1.4B
$2.3B
Q4 24
$1.4B
$2.6B
Q3 24
$1.4B
$2.7B
Q2 24
$1.5B
$2.8B
Q1 24
$1.4B
$2.5B
Net Profit
DAR
DAR
OSK
OSK
Q4 25
$133.8M
Q3 25
$19.4M
$196.2M
Q2 25
$12.7M
$204.8M
Q1 25
$-26.2M
$112.2M
Q4 24
$101.9M
$153.1M
Q3 24
$16.9M
$180.3M
Q2 24
$78.9M
$168.6M
Q1 24
$81.2M
$179.4M
Gross Margin
DAR
DAR
OSK
OSK
Q4 25
15.8%
Q3 25
24.7%
17.5%
Q2 25
23.3%
19.2%
Q1 25
22.6%
17.3%
Q4 24
23.5%
17.2%
Q3 24
22.1%
18.5%
Q2 24
22.5%
19.2%
Q1 24
21.4%
18.5%
Operating Margin
DAR
DAR
OSK
OSK
Q4 25
7.9%
Q3 25
4.6%
9.7%
Q2 25
5.1%
10.7%
Q1 25
2.1%
7.6%
Q4 24
8.6%
8.6%
Q3 24
4.2%
9.7%
Q2 24
10.2%
9.2%
Q1 24
9.7%
10.2%
Net Margin
DAR
DAR
OSK
OSK
Q4 25
5.0%
Q3 25
1.2%
7.3%
Q2 25
0.9%
7.5%
Q1 25
-1.9%
4.9%
Q4 24
7.2%
5.9%
Q3 24
1.2%
6.6%
Q2 24
5.4%
5.9%
Q1 24
5.7%
7.1%
EPS (diluted)
DAR
DAR
OSK
OSK
Q4 25
Q3 25
$0.12
Q2 25
$0.08
Q1 25
$-0.16
Q4 24
$0.63
Q3 24
$0.11
Q2 24
$0.49
Q1 24
$0.50

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DAR
DAR
OSK
OSK
Cash + ST InvestmentsLiquidity on hand
$91.5M
$479.8M
Total DebtLower is stronger
$4.0B
Stockholders' EquityBook value
$4.7B
$4.5B
Total Assets
$10.5B
$10.1B
Debt / EquityLower = less leverage
0.86×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DAR
DAR
OSK
OSK
Q4 25
$479.8M
Q3 25
$91.5M
$211.8M
Q2 25
$94.6M
$191.7M
Q1 25
$81.5M
$210.3M
Q4 24
$76.0M
$204.9M
Q3 24
$114.8M
$160.9M
Q2 24
$121.6M
$141.4M
Q1 24
$145.5M
$69.9M
Total Debt
DAR
DAR
OSK
OSK
Q4 25
Q3 25
$4.0B
Q2 25
$3.9B
Q1 25
$3.8B
Q4 24
$3.9B
Q3 24
$4.1B
$602.3M
Q2 24
$4.3B
$599.1M
Q1 24
$4.4B
$598.9M
Stockholders' Equity
DAR
DAR
OSK
OSK
Q4 25
$4.5B
Q3 25
$4.7B
$4.5B
Q2 25
$4.6B
$4.5B
Q1 25
$4.4B
$4.2B
Q4 24
$4.4B
$4.2B
Q3 24
$4.6B
$4.1B
Q2 24
$4.5B
$3.9B
Q1 24
$4.6B
$3.8B
Total Assets
DAR
DAR
OSK
OSK
Q4 25
$10.1B
Q3 25
$10.5B
$9.8B
Q2 25
$10.3B
$10.0B
Q1 25
$10.0B
$9.8B
Q4 24
$10.1B
$9.4B
Q3 24
$10.6B
$9.9B
Q2 24
$10.6B
$9.7B
Q1 24
$10.9B
$9.5B
Debt / Equity
DAR
DAR
OSK
OSK
Q4 25
Q3 25
0.86×
Q2 25
0.85×
Q1 25
0.86×
Q4 24
0.89×
Q3 24
0.91×
0.15×
Q2 24
0.97×
0.15×
Q1 24
0.95×
0.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DAR
DAR
OSK
OSK
Operating Cash FlowLast quarter
$224.3M
$600.1M
Free Cash FlowOCF − Capex
$540.3M
FCF MarginFCF / Revenue
20.1%
Capex IntensityCapex / Revenue
2.2%
Cash ConversionOCF / Net Profit
11.59×
4.49×
TTM Free Cash FlowTrailing 4 quarters
$618.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DAR
DAR
OSK
OSK
Q4 25
$600.1M
Q3 25
$224.3M
$489.0M
Q2 25
$145.8M
$89.2M
Q1 25
$249.0M
$-394.9M
Q4 24
$154.4M
$790.8M
Q3 24
$274.5M
$326.1M
Q2 24
$146.5M
$-211.0M
Q1 24
$263.9M
$-355.8M
Free Cash Flow
DAR
DAR
OSK
OSK
Q4 25
$540.3M
Q3 25
$464.3M
Q2 25
$48.6M
Q1 25
$-435.2M
Q4 24
$703.3M
Q3 24
$272.2M
Q2 24
$-250.5M
Q1 24
$-455.9M
FCF Margin
DAR
DAR
OSK
OSK
Q4 25
20.1%
Q3 25
17.3%
Q2 25
1.8%
Q1 25
-18.8%
Q4 24
27.1%
Q3 24
9.9%
Q2 24
-8.8%
Q1 24
-17.9%
Capex Intensity
DAR
DAR
OSK
OSK
Q4 25
2.2%
Q3 25
0.9%
Q2 25
1.5%
Q1 25
1.7%
Q4 24
3.4%
Q3 24
2.0%
Q2 24
1.4%
Q1 24
3.9%
Cash Conversion
DAR
DAR
OSK
OSK
Q4 25
4.49×
Q3 25
11.59×
2.49×
Q2 25
11.52×
0.44×
Q1 25
-3.52×
Q4 24
1.52×
5.17×
Q3 24
16.19×
1.81×
Q2 24
1.86×
-1.25×
Q1 24
3.25×
-1.98×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DAR
DAR

Fats$428.4M27%
Food Ingredients$380.6M24%
Diamond Green Diesel Holdings Llc Joint Venture$342.1M22%
Fuel Ingredients$154.3M10%
Used Cooking Oil$125.9M8%
Other Rendering$76.9M5%
Bakery$46.9M3%
Other Products And Services$12.2M1%

OSK
OSK

Vocational Segment$922.4M34%
Aerial Works Platforms$548.6M20%
Other Access Equipment$311.8M12%
Telehandlers$311.2M12%
Airport Products$252.7M9%
Delivery Vehicles$165.0M6%
Other Vocational$130.7M5%
Transferred Over Time$23.5M1%

Related Comparisons