vs
Side-by-side financial comparison of Digital Brands Group, Inc. (DBGI) and TScan Therapeutics, Inc. (TCRX). Click either name above to swap in a different company.
TScan Therapeutics, Inc. is the larger business by last-quarter revenue ($2.6M vs $1.6M, roughly 1.6× Digital Brands Group, Inc.). TScan Therapeutics, Inc. runs the higher net margin — -895.1% vs -1283.8%, a 388.7% gap on every dollar of revenue. On growth, TScan Therapeutics, Inc. posted the faster year-over-year revenue change (286.0% vs -25.1%). Over the past eight quarters, TScan Therapeutics, Inc.'s revenue compounded faster (-9.7% CAGR vs -33.0%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
TScan Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel T cell receptor (TCR) immunotherapies for hard-to-treat cancers. Its proprietary platform identifies high-affinity naturally occurring TCRs targeting tumor antigens, with pipeline candidates spanning hematological malignancies and solid tumors, operating in the global oncology therapeutics market.
DBGI vs TCRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $1.6M | $2.6M |
| Net Profit | $-20.6M | $-23.0M |
| Gross Margin | -77.1% | — |
| Operating Margin | -1385.4% | -929.4% |
| Net Margin | -1283.8% | -895.1% |
| Revenue YoY | -25.1% | 286.0% |
| Net Profit YoY | -283.4% | 35.8% |
| EPS (diluted) | $0.73 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6M | $2.6M | ||
| Q3 25 | $1.7M | $2.5M | ||
| Q2 25 | $2.3M | $3.1M | ||
| Q1 25 | $1.9M | $2.2M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.4M | $1.0M | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $3.6M | — |
| Q4 25 | $-20.6M | $-23.0M | ||
| Q3 25 | $-3.5M | $-35.7M | ||
| Q2 25 | $-2.1M | $-37.0M | ||
| Q1 25 | $-2.1M | $-34.1M | ||
| Q4 24 | $-5.4M | — | ||
| Q3 24 | $-3.5M | $-29.9M | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $-683.7K | — |
| Q4 25 | -77.1% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 45.9% | — | ||
| Q1 24 | 48.1% | — |
| Q4 25 | -1385.4% | -929.4% | ||
| Q3 25 | -201.3% | -1475.6% | ||
| Q2 25 | -88.2% | -1256.6% | ||
| Q1 25 | -106.7% | -1669.7% | ||
| Q4 24 | -230.1% | — | ||
| Q3 24 | -112.4% | -3109.8% | ||
| Q2 24 | -67.8% | — | ||
| Q1 24 | -6.3% | — |
| Q4 25 | -1283.8% | -895.1% | ||
| Q3 25 | -208.7% | -1422.1% | ||
| Q2 25 | -94.1% | -1201.3% | ||
| Q1 25 | -111.7% | -1571.9% | ||
| Q4 24 | -250.7% | — | ||
| Q3 24 | -145.1% | -2849.1% | ||
| Q2 24 | -103.4% | — | ||
| Q1 24 | -19.1% | — |
| Q4 25 | $0.73 | $-0.18 | ||
| Q3 25 | $-1.18 | $-0.28 | ||
| Q2 25 | $-0.81 | $-0.28 | ||
| Q1 25 | $-0.92 | $-0.26 | ||
| Q4 24 | $132.02 | — | ||
| Q3 24 | $-81.53 | $-0.25 | ||
| Q2 24 | $-104.18 | — | ||
| Q1 24 | $-23.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $152.4M |
| Total DebtLower is stronger | $6.1M | $32.5M |
| Stockholders' EquityBook value | $8.8M | $123.1M |
| Total Assets | $44.5M | $228.8M |
| Debt / EquityLower = less leverage | 0.70× | 0.26× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $152.4M | ||
| Q3 25 | $6.7M | $184.5M | ||
| Q2 25 | $542.6K | $218.0M | ||
| Q1 25 | $2.2M | $251.7M | ||
| Q4 24 | $164.4K | — | ||
| Q3 24 | $289.3K | $271.1M | ||
| Q2 24 | $92.8K | — | ||
| Q1 24 | $11.3K | — |
| Q4 25 | $6.1M | $32.5M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $32.2M | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | $30.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $8.8M | $123.1M | ||
| Q3 25 | $16.0M | $144.0M | ||
| Q2 25 | $7.1M | $176.7M | ||
| Q1 25 | $6.2M | $210.2M | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $19.0K | $229.1M | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | $44.5M | $228.8M | ||
| Q3 25 | $41.2M | $262.2M | ||
| Q2 25 | $27.8M | $298.6M | ||
| Q1 25 | $27.2M | $332.7M | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $23.3M | $348.0M | ||
| Q2 24 | $24.9M | — | ||
| Q1 24 | $24.8M | — |
| Q4 25 | 0.70× | 0.26× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-4.7M | $-32.0M |
| Free Cash FlowOCF − Capex | — | $-32.2M |
| FCF MarginFCF / Revenue | — | -1253.3% |
| Capex IntensityCapex / Revenue | — | 6.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-139.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.7M | $-32.0M | ||
| Q3 25 | $-5.1M | $-32.5M | ||
| Q2 25 | $-1.6M | $-33.3M | ||
| Q1 25 | $-4.5M | $-37.6M | ||
| Q4 24 | $-2.8M | — | ||
| Q3 24 | $-541.6K | $-27.9M | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-1.2M | — |
| Q4 25 | — | $-32.2M | ||
| Q3 25 | — | $-33.9M | ||
| Q2 25 | — | $-34.5M | ||
| Q1 25 | — | $-39.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-541.6K | $-29.3M | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-1.3M | — |
| Q4 25 | — | -1253.3% | ||
| Q3 25 | — | -1349.6% | ||
| Q2 25 | — | -1123.1% | ||
| Q1 25 | — | -1801.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.2% | -2792.0% | ||
| Q2 24 | -47.9% | — | ||
| Q1 24 | -35.1% | — |
| Q4 25 | — | 6.7% | ||
| Q3 25 | — | 56.8% | ||
| Q2 25 | — | 41.6% | ||
| Q1 25 | — | 70.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | 130.6% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.4% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.