vs
Side-by-side financial comparison of DuPont (DD) and Norwegian Cruise Line Holdings (NCLH). Click either name above to swap in a different company.
Norwegian Cruise Line Holdings is the larger business by last-quarter revenue ($2.3B vs $1.7B, roughly 1.4× DuPont). DuPont runs the higher net margin — 9.8% vs 4.5%, a 5.3% gap on every dollar of revenue. On growth, Norwegian Cruise Line Holdings posted the faster year-over-year revenue change (9.6% vs 4.0%). Over the past eight quarters, Norwegian Cruise Line Holdings's revenue compounded faster (-0.9% CAGR vs -27.2%).
DuPont de Nemours, Inc., commonly shortened to DuPont, is an American multinational chemical company first formed in 1802 by French-American chemist and industrialist Éleuthère Irénée du Pont de Nemours. The company played a major role in the development of the U.S. state of Delaware and first arose as a major supplier of gunpowder.
Norwegian Cruise Line (NCL) is an American cruise line founded in Norway in 1966, headquartered in Miami-Dade County, Florida, and incorporated in the Bahamas. It is the fourth-largest cruise line in the world by passengers, controlling about 8.6% of the total worldwide share of the cruise market by passengers as of 2021. It is wholly owned by parent company Norwegian Cruise Line Holdings.
DD vs NCLH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $2.3B |
| Net Profit | $164.0M | $104.7M |
| Gross Margin | 35.8% | — |
| Operating Margin | — | 10.0% |
| Net Margin | 9.8% | 4.5% |
| Revenue YoY | 4.0% | 9.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.36 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.7B | $2.3B | ||
| Q4 25 | $-2.5B | $2.2B | ||
| Q3 25 | $3.1B | $2.9B | ||
| Q2 25 | $3.3B | $2.5B | ||
| Q1 25 | $3.1B | $2.1B | ||
| Q4 24 | $3.1B | $2.1B | ||
| Q3 24 | $3.2B | $2.8B | ||
| Q2 24 | $3.2B | $2.4B |
| Q1 26 | $164.0M | $104.7M | ||
| Q4 25 | $-126.0M | $14.3M | ||
| Q3 25 | $-123.0M | $419.3M | ||
| Q2 25 | $59.0M | $30.0M | ||
| Q1 25 | $-589.0M | $-40.3M | ||
| Q4 24 | $-118.0M | $254.5M | ||
| Q3 24 | $454.0M | $474.9M | ||
| Q2 24 | $178.0M | $163.4M |
| Q1 26 | 35.8% | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | 38.9% | 47.1% | ||
| Q2 25 | 37.3% | 42.1% | ||
| Q1 25 | 37.4% | 38.7% | ||
| Q4 24 | 36.4% | 38.0% | ||
| Q3 24 | 37.4% | 45.2% | ||
| Q2 24 | 37.1% | 38.7% |
| Q1 26 | — | 10.0% | ||
| Q4 25 | — | 8.3% | ||
| Q3 25 | 10.6% | 25.5% | ||
| Q2 25 | 9.4% | 16.8% | ||
| Q1 25 | -14.0% | 9.4% | ||
| Q4 24 | 1.4% | 10.2% | ||
| Q3 24 | 18.4% | 24.6% | ||
| Q2 24 | 9.3% | 14.4% |
| Q1 26 | 9.8% | 4.5% | ||
| Q4 25 | 4.9% | 0.6% | ||
| Q3 25 | -4.0% | 14.3% | ||
| Q2 25 | 1.8% | 1.2% | ||
| Q1 25 | -19.2% | -1.9% | ||
| Q4 24 | -3.8% | 12.1% | ||
| Q3 24 | 14.2% | 16.9% | ||
| Q2 24 | 5.6% | 6.9% |
| Q1 26 | $0.36 | $0.23 | ||
| Q4 25 | $-0.30 | $0.08 | ||
| Q3 25 | $-0.29 | $0.86 | ||
| Q2 25 | $0.14 | $0.07 | ||
| Q1 25 | $-1.41 | $-0.09 | ||
| Q4 24 | $-0.28 | $0.55 | ||
| Q3 24 | $1.08 | $0.95 | ||
| Q2 24 | $0.42 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $710.0M | $185.0M |
| Total DebtLower is stronger | $3.2B | $15.2B |
| Stockholders' EquityBook value | $14.2B | $2.4B |
| Total Assets | $21.4B | $23.8B |
| Debt / EquityLower = less leverage | 0.22× | 6.23× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $710.0M | $185.0M | ||
| Q4 25 | $715.0M | $209.9M | ||
| Q3 25 | $2.0B | $166.8M | ||
| Q2 25 | $1.8B | $184.0M | ||
| Q1 25 | $1.8B | $184.4M | ||
| Q4 24 | $1.9B | $190.8M | ||
| Q3 24 | $1.6B | $332.5M | ||
| Q2 24 | $1.5B | $594.1M |
| Q1 26 | $3.2B | $15.2B | ||
| Q4 25 | $3.1B | $13.7B | ||
| Q3 25 | $7.0B | $13.6B | ||
| Q2 25 | $5.3B | $12.6B | ||
| Q1 25 | $5.3B | $12.9B | ||
| Q4 24 | $5.3B | $11.8B | ||
| Q3 24 | $7.2B | $11.8B | ||
| Q2 24 | $7.2B | $11.9B |
| Q1 26 | $14.2B | $2.4B | ||
| Q4 25 | $13.9B | $2.2B | ||
| Q3 25 | $22.9B | $2.2B | ||
| Q2 25 | $23.1B | $1.6B | ||
| Q1 25 | $22.8B | $1.4B | ||
| Q4 24 | $23.4B | $1.4B | ||
| Q3 24 | $24.2B | $1.1B | ||
| Q2 24 | $23.3B | $693.1M |
| Q1 26 | $21.4B | $23.8B | ||
| Q4 25 | $21.6B | $22.5B | ||
| Q3 25 | $38.0B | $22.2B | ||
| Q2 25 | $36.6B | $21.6B | ||
| Q1 25 | $36.0B | $21.4B | ||
| Q4 24 | $36.6B | $20.0B | ||
| Q3 24 | $37.5B | $19.8B | ||
| Q2 24 | $36.6B | $20.1B |
| Q1 26 | 0.22× | 6.23× | ||
| Q4 25 | 0.23× | 6.21× | ||
| Q3 25 | 0.31× | 6.22× | ||
| Q2 25 | 0.23× | 8.05× | ||
| Q1 25 | 0.23× | 9.09× | ||
| Q4 24 | 0.23× | 8.26× | ||
| Q3 24 | 0.30× | 10.35× | ||
| Q2 24 | 0.31× | 17.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $811.5M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 6.1% | 16.3% |
| Cash ConversionOCF / Net Profit | — | 7.75× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $811.5M | ||
| Q4 25 | $-700.0M | $459.1M | ||
| Q3 25 | $497.0M | $236.6M | ||
| Q2 25 | $381.0M | $714.9M | ||
| Q1 25 | $382.0M | $679.2M | ||
| Q4 24 | $564.0M | $399.3M | ||
| Q3 24 | $737.0M | $172.5M | ||
| Q2 24 | $527.0M | $670.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-850.0M | $21.5M | ||
| Q3 25 | $379.0M | $-726.5M | ||
| Q2 25 | $265.0M | $381.2M | ||
| Q1 25 | $133.0M | $-846.0M | ||
| Q4 24 | $403.0M | $155.8M | ||
| Q3 24 | $628.0M | $-195.5M | ||
| Q2 24 | $425.0M | $330.2M |
| Q1 26 | — | — | ||
| Q4 25 | 33.4% | 1.0% | ||
| Q3 25 | 12.3% | -24.7% | ||
| Q2 25 | 8.1% | 15.1% | ||
| Q1 25 | 4.3% | -39.8% | ||
| Q4 24 | 13.0% | 7.4% | ||
| Q3 24 | 19.7% | -7.0% | ||
| Q2 24 | 13.4% | 13.9% |
| Q1 26 | 6.1% | 16.3% | ||
| Q4 25 | -5.9% | 19.5% | ||
| Q3 25 | 3.8% | 32.8% | ||
| Q2 25 | 3.6% | 13.3% | ||
| Q1 25 | 8.1% | 71.7% | ||
| Q4 24 | 5.2% | 11.5% | ||
| Q3 24 | 3.4% | 13.1% | ||
| Q2 24 | 3.2% | 14.4% |
| Q1 26 | — | 7.75× | ||
| Q4 25 | — | 32.21× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 6.46× | 23.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | 1.62× | 0.36× | ||
| Q2 24 | 2.96× | 4.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DD
Segment breakdown not available.
NCLH
| Passenger ticket | $1.5B | 66% |
| Onboard and other | $788.9M | 34% |
