vs
Side-by-side financial comparison of DDC Enterprise Ltd (DDC) and Ellington Credit Co (EARN). Click either name above to swap in a different company.
Ellington Credit Co is the larger business by last-quarter revenue ($6.1M vs $5.4M, roughly 1.1× DDC Enterprise Ltd). Ellington Credit Co runs the higher net margin — -32.6% vs -123.3%, a 90.7% gap on every dollar of revenue.
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
DDC vs EARN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.4M | $6.1M |
| Net Profit | $-6.7M | $-2.0M |
| Gross Margin | 31.4% | — |
| Operating Margin | -90.0% | -35.6% |
| Net Margin | -123.3% | -32.6% |
| Revenue YoY | — | 1528.9% |
| Net Profit YoY | — | -116.1% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.4M | — | ||
| Q2 25 | $2.2M | — | ||
| Q4 24 | — | $6.1M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | — | $3.9M | ||
| Q1 23 | — | $-372.0K | ||
| Q4 22 | — | $2.5M | ||
| Q3 22 | — | $5.2M |
| Q4 25 | $-6.7M | — | ||
| Q2 25 | $715.3K | — | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | — | $5.4M | ||
| Q2 24 | — | $-815.0K | ||
| Q1 23 | — | $2.3M | ||
| Q4 22 | — | $11.7M | ||
| Q3 22 | — | $-13.7M |
| Q4 25 | 31.4% | — | ||
| Q2 25 | 33.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | -90.0% | — | ||
| Q2 25 | 12.9% | — | ||
| Q4 24 | — | -35.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -22.8% | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | -123.3% | — | ||
| Q2 25 | 33.2% | — | ||
| Q4 24 | — | -32.6% | ||
| Q3 24 | — | 114.6% | ||
| Q2 24 | — | -20.9% | ||
| Q1 23 | — | -628.2% | ||
| Q4 22 | — | 476.7% | ||
| Q3 22 | — | -263.5% |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.7M | $31.8M |
| Total DebtLower is stronger | $610.8K | — |
| Stockholders' EquityBook value | $71.2M | $193.7M |
| Total Assets | $199.6M | $824.1M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.7M | — | ||
| Q2 25 | $3.5M | — | ||
| Q4 24 | — | $31.8M | ||
| Q3 24 | — | $25.7M | ||
| Q2 24 | — | $118.8M | ||
| Q1 23 | — | $36.7M | ||
| Q4 22 | — | $34.8M | ||
| Q3 22 | — | $25.4M |
| Q4 25 | $610.8K | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | $71.2M | — | ||
| Q2 25 | $3.9M | — | ||
| Q4 24 | — | $193.7M | ||
| Q3 24 | — | $191.6M | ||
| Q2 24 | — | $146.1M | ||
| Q1 23 | — | $115.0M | ||
| Q4 22 | — | $112.4M | ||
| Q3 22 | — | $103.0M |
| Q4 25 | $199.6M | — | ||
| Q2 25 | $12.4M | — | ||
| Q4 24 | — | $824.1M | ||
| Q3 24 | — | $752.3M | ||
| Q2 24 | — | $933.5M | ||
| Q1 23 | — | $1.1B | ||
| Q4 22 | — | $1.1B | ||
| Q3 22 | — | $1.2B |
| Q4 25 | 0.01× | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-39.7M | $4.4M |
| Free Cash FlowOCF − Capex | $-39.7M | — |
| FCF MarginFCF / Revenue | -734.1% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-39.7M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.7M | ||
| Q1 23 | — | $-2.4M | ||
| Q4 22 | — | $4.2M | ||
| Q3 22 | — | $4.2M |
| Q4 25 | $-39.7M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | -734.1% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | 0.1% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — | ||
| Q3 22 | — | — |
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | — | ||
| Q1 23 | — | -1.02× | ||
| Q4 22 | — | 0.36× | ||
| Q3 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
