vs

Side-by-side financial comparison of DILLARD'S, INC. (DDS) and PAR PACIFIC HOLDINGS, INC. (PARR). Click either name above to swap in a different company.

PAR PACIFIC HOLDINGS, INC. is the larger business by last-quarter revenue ($1.8B vs $1.5B, roughly 1.2× DILLARD'S, INC.). DILLARD'S, INC. runs the higher net margin — 8.8% vs 2.5%, a 6.3% gap on every dollar of revenue. On growth, PAR PACIFIC HOLDINGS, INC. posted the faster year-over-year revenue change (4.5% vs 2.9%). Over the past eight quarters, PAR PACIFIC HOLDINGS, INC.'s revenue compounded faster (-4.9% CAGR vs -16.9%).

Dillard's, Inc. is an American department store chain founded in 1938 by William T. Dillard. It is headquartered in Little Rock, Arkansas, and operates approximately 272 stores in 30 states. Currently, the largest number of stores are located in Texas with 57 and Florida with 42.

Par Pacific Holdings is a Houston-based American oil and gas exploration and production company. Known as Par Petroleum Corporation after it emerged from bankruptcy, it was renamed Par Pacific Holdings on October 20, 2015. As of 2017 it was a Fortune 1000 corporation.

DDS vs PARR — Head-to-Head

Bigger by revenue
PARR
PARR
1.2× larger
PARR
$1.8B
$1.5B
DDS
Growing faster (revenue YoY)
PARR
PARR
+1.6% gap
PARR
4.5%
2.9%
DDS
Higher net margin
DDS
DDS
6.3% more per $
DDS
8.8%
2.5%
PARR
Faster 2-yr revenue CAGR
PARR
PARR
Annualised
PARR
-4.9%
-16.9%
DDS

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
DDS
DDS
PARR
PARR
Revenue
$1.5B
$1.8B
Net Profit
$129.8M
$46.2M
Gross Margin
43.4%
Operating Margin
11.5%
3.1%
Net Margin
8.8%
2.5%
Revenue YoY
2.9%
4.5%
Net Profit YoY
4.2%
279.1%
EPS (diluted)
$8.31
$1.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DDS
DDS
PARR
PARR
Q1 26
$1.8B
Q4 25
$1.5B
$1.8B
Q3 25
$1.5B
$2.0B
Q2 25
$1.5B
$1.9B
Q1 25
$2.0B
$1.7B
Q4 24
$1.4B
$1.8B
Q3 24
$1.5B
$2.1B
Q2 24
$1.5B
$2.0B
Net Profit
DDS
DDS
PARR
PARR
Q1 26
$46.2M
Q4 25
$129.8M
$77.7M
Q3 25
$72.8M
$262.6M
Q2 25
$163.8M
$59.5M
Q1 25
$214.4M
$-30.4M
Q4 24
$124.6M
$-55.7M
Q3 24
$74.5M
$7.5M
Q2 24
$180.0M
$18.6M
Gross Margin
DDS
DDS
PARR
PARR
Q1 26
Q4 25
43.4%
Q3 25
36.6%
Q2 25
43.9%
Q1 25
34.9%
Q4 24
42.6%
Q3 24
37.6%
Q2 24
44.6%
Operating Margin
DDS
DDS
PARR
PARR
Q1 26
3.1%
Q4 25
11.5%
5.5%
Q3 25
6.2%
17.8%
Q2 25
14.0%
5.1%
Q1 25
11.7%
-0.9%
Q4 24
11.4%
-2.6%
Q3 24
6.5%
1.7%
Q2 24
15.2%
2.4%
Net Margin
DDS
DDS
PARR
PARR
Q1 26
2.5%
Q4 25
8.8%
4.3%
Q3 25
4.8%
13.0%
Q2 25
10.7%
3.1%
Q1 25
10.6%
-1.7%
Q4 24
8.7%
-3.0%
Q3 24
5.0%
0.3%
Q2 24
11.6%
0.9%
EPS (diluted)
DDS
DDS
PARR
PARR
Q1 26
$1.10
Q4 25
$8.31
$1.40
Q3 25
$4.66
$5.16
Q2 25
$10.39
$1.17
Q1 25
$13.41
$-0.57
Q4 24
$7.73
$-0.98
Q3 24
$4.59
$0.13
Q2 24
$11.09
$0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DDS
DDS
PARR
PARR
Cash + ST InvestmentsLiquidity on hand
$1.1B
$172.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$2.0B
$1.5B
Total Assets
$4.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DDS
DDS
PARR
PARR
Q1 26
$172.2M
Q4 25
$1.1B
$164.1M
Q3 25
$1.0B
$159.1M
Q2 25
$900.5M
$169.2M
Q1 25
$717.9M
$133.7M
Q4 24
$980.4M
$191.9M
Q3 24
$946.7M
$183.0M
Q2 24
$817.8M
$179.7M
Total Debt
DDS
DDS
PARR
PARR
Q1 26
Q4 25
$802.9M
Q3 25
$967.1M
Q2 25
$1.1B
Q1 25
$1.2B
Q4 24
$1.1B
Q3 24
$1.0B
Q2 24
$1.1B
Stockholders' Equity
DDS
DDS
PARR
PARR
Q1 26
$1.5B
Q4 25
$2.0B
$1.5B
Q3 25
$1.9B
$1.4B
Q2 25
$1.9B
$1.1B
Q1 25
$1.8B
$1.1B
Q4 24
$2.0B
$1.2B
Q3 24
$1.9B
$1.3B
Q2 24
$1.9B
$1.3B
Total Assets
DDS
DDS
PARR
PARR
Q1 26
Q4 25
$4.3B
$3.8B
Q3 25
$3.7B
$4.1B
Q2 25
$3.9B
$3.9B
Q1 25
$3.5B
$3.8B
Q4 24
$4.1B
$3.8B
Q3 24
$3.7B
$3.9B
Q2 24
$3.9B
$3.9B
Debt / Equity
DDS
DDS
PARR
PARR
Q1 26
Q4 25
0.53×
Q3 25
0.69×
Q2 25
0.97×
Q1 25
1.04×
Q4 24
0.93×
Q3 24
0.83×
Q2 24
0.84×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DDS
DDS
PARR
PARR
Operating Cash FlowLast quarter
$186.5M
Free Cash FlowOCF − Capex
$156.2M
FCF MarginFCF / Revenue
10.6%
Capex IntensityCapex / Revenue
2.1%
Cash ConversionOCF / Net Profit
1.44×
TTM Free Cash FlowTrailing 4 quarters
$781.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DDS
DDS
PARR
PARR
Q1 26
Q4 25
$186.5M
$93.8M
Q3 25
$86.8M
$219.4M
Q2 25
$232.6M
$133.6M
Q1 25
$364.7M
$-1.4M
Q4 24
$173.5M
$-15.5M
Q3 24
$-68.4M
$78.5M
Q2 24
$244.4M
$-4.7M
Free Cash Flow
DDS
DDS
PARR
PARR
Q1 26
Q4 25
$156.2M
$66.3M
Q3 25
$60.1M
$187.1M
Q2 25
$215.8M
$85.5M
Q1 25
$349.3M
$-42.3M
Q4 24
$145.4M
$-63.1M
Q3 24
$-94.3M
$50.2M
Q2 24
$209.2M
$-41.6M
FCF Margin
DDS
DDS
PARR
PARR
Q1 26
Q4 25
10.6%
3.7%
Q3 25
4.0%
9.3%
Q2 25
14.1%
4.5%
Q1 25
17.3%
-2.4%
Q4 24
10.2%
-3.4%
Q3 24
-6.3%
2.3%
Q2 24
13.5%
-2.1%
Capex Intensity
DDS
DDS
PARR
PARR
Q1 26
Q4 25
2.1%
1.5%
Q3 25
1.8%
1.6%
Q2 25
1.1%
2.5%
Q1 25
0.8%
2.3%
Q4 24
2.0%
2.6%
Q3 24
1.7%
1.3%
Q2 24
2.3%
1.8%
Cash Conversion
DDS
DDS
PARR
PARR
Q1 26
Q4 25
1.44×
1.21×
Q3 25
1.19×
0.84×
Q2 25
1.42×
2.25×
Q1 25
1.70×
Q4 24
1.39×
Q3 24
-0.92×
10.48×
Q2 24
1.36×
-0.25×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons