vs
Side-by-side financial comparison of Easterly Government Properties, Inc. (DEA) and STEM, INC. (STEM). Click either name above to swap in a different company.
Easterly Government Properties, Inc. is the larger business by last-quarter revenue ($91.5M vs $47.1M, roughly 1.9× STEM, INC.). Easterly Government Properties, Inc. runs the higher net margin — 1.5% vs -33.9%, a 35.4% gap on every dollar of revenue. On growth, Easterly Government Properties, Inc. posted the faster year-over-year revenue change (16.4% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs 9.6%).
Easterly Government Properties, Inc. is a U.S.-headquartered real estate investment trust focused on acquiring, developing, and managing mission-critical commercial properties primarily leased to U.S. federal government agencies. Its portfolio covers office spaces, healthcare facilities, and security-related properties, serving government clients across key domestic markets.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
DEA vs STEM — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.5M | $47.1M |
| Net Profit | $1.4M | $-16.0M |
| Gross Margin | — | 48.9% |
| Operating Margin | — | -17.7% |
| Net Margin | 1.5% | -33.9% |
| Revenue YoY | 16.4% | -15.6% |
| Net Profit YoY | -56.9% | 68.8% |
| EPS (diluted) | $0.36 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $91.5M | — | ||
| Q4 25 | $87.0M | $47.1M | ||
| Q3 25 | $86.2M | $38.2M | ||
| Q2 25 | $84.2M | $38.4M | ||
| Q1 25 | $78.7M | $32.5M | ||
| Q4 24 | $78.3M | $55.8M | ||
| Q3 24 | $74.8M | $29.3M | ||
| Q2 24 | $76.2M | $34.0M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $4.6M | $-16.0M | ||
| Q3 25 | $1.2M | $-23.8M | ||
| Q2 25 | $4.1M | $202.5M | ||
| Q1 25 | $3.1M | $-25.0M | ||
| Q4 24 | $5.5M | $-51.1M | ||
| Q3 24 | $4.9M | $-148.3M | ||
| Q2 24 | $4.6M | $-582.3M |
| Q1 26 | — | — | ||
| Q4 25 | 77.3% | 48.9% | ||
| Q3 25 | 76.0% | 35.5% | ||
| Q2 25 | 77.2% | 33.4% | ||
| Q1 25 | 77.4% | 32.4% | ||
| Q4 24 | 76.1% | -4.4% | ||
| Q3 24 | 77.7% | 21.2% | ||
| Q2 24 | 76.2% | 27.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | -17.7% | ||
| Q3 25 | — | -33.6% | ||
| Q2 25 | — | -34.8% | ||
| Q1 25 | — | -65.0% | ||
| Q4 24 | — | -84.4% | ||
| Q3 24 | — | -493.2% | ||
| Q2 24 | — | -1705.5% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.3% | -33.9% | ||
| Q3 25 | 1.4% | -62.2% | ||
| Q2 25 | 4.8% | 527.8% | ||
| Q1 25 | 4.0% | -76.9% | ||
| Q4 24 | 7.0% | -91.6% | ||
| Q3 24 | 6.5% | -506.3% | ||
| Q2 24 | 6.0% | -1712.6% |
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.09 | $-4.40 | ||
| Q3 25 | $0.02 | $-2.84 | ||
| Q2 25 | $0.09 | $-1.79 | ||
| Q1 25 | $0.07 | $-0.15 | ||
| Q4 24 | $0.13 | $-15.29 | ||
| Q3 24 | $0.11 | $-18.24 | ||
| Q2 24 | $0.11 | $-71.81 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.0M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3B | $-249.4M |
| Total Assets | $3.4B | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $2.0M | — | ||
| Q4 25 | $23.4M | $48.9M | ||
| Q3 25 | $4.4M | $43.1M | ||
| Q2 25 | $4.7M | $40.8M | ||
| Q1 25 | $8.5M | $58.6M | ||
| Q4 24 | $19.4M | $56.3M | ||
| Q3 24 | $31.2M | $75.4M | ||
| Q2 24 | $14.8M | $89.6M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.4B | — |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $-249.4M | ||
| Q3 25 | $1.3B | $-235.7M | ||
| Q2 25 | $1.3B | $-214.1M | ||
| Q1 25 | $1.3B | $-417.5M | ||
| Q4 24 | $1.3B | $-398.4M | ||
| Q3 24 | $1.3B | $-344.1M | ||
| Q2 24 | $1.3B | $-203.2M |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $308.9M | ||
| Q3 25 | $3.4B | $362.6M | ||
| Q2 25 | $3.4B | $379.2M | ||
| Q1 25 | $3.2B | $405.1M | ||
| Q4 24 | $3.2B | $437.4M | ||
| Q3 24 | $3.1B | $537.8M | ||
| Q2 24 | $3.0B | $691.5M |
| Q1 26 | — | — | ||
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 1.29× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.07× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $8.2M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $259.2M | $8.2M | ||
| Q3 25 | $155.0M | $11.4M | ||
| Q2 25 | $38.1M | $-21.3M | ||
| Q1 25 | $24.2M | $8.5M | ||
| Q4 24 | $162.6M | $-14.7M | ||
| Q3 24 | $57.2M | $-9.4M | ||
| Q2 24 | $57.0M | $-11.9M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 56.44× | — | ||
| Q3 25 | 127.75× | — | ||
| Q2 25 | 9.36× | -0.11× | ||
| Q1 25 | 7.73× | — | ||
| Q4 24 | 29.82× | — | ||
| Q3 24 | 11.76× | — | ||
| Q2 24 | 12.37× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DEA
| Rental income | $88.6M | 97% |
| Other | $2.3M | 3% |
| Asset management income | $646.0K | 1% |
STEM
Segment breakdown not available.
