vs
Side-by-side financial comparison of Dream Finders Homes, Inc. (DFH) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.2B, roughly 1.2× Dream Finders Homes, Inc.). Dream Finders Homes, Inc. runs the higher net margin — 4.8% vs -13.6%, a 18.5% gap on every dollar of revenue. On growth, Organon & Co. posted the faster year-over-year revenue change (-5.3% vs -22.3%). Dream Finders Homes, Inc. produced more free cash flow last quarter ($136.0M vs $96.0M). Over the past eight quarters, Dream Finders Homes, Inc.'s revenue compounded faster (21.0% CAGR vs -3.6%).
Dream Finders Homes, Inc. is a U.S. homebuilding firm that constructs and sells entry-level to luxury residential properties, including single-family homes and townhomes, across high-growth domestic markets. It also provides mortgage, title insurance and home warranty services for homebuyers.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
DFH vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.5B |
| Net Profit | $58.8M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 6.4% | -9.8% |
| Net Margin | 4.8% | -13.6% |
| Revenue YoY | -22.3% | -5.3% |
| Net Profit YoY | -54.9% | -288.1% |
| EPS (diluted) | $0.57 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $969.8M | $1.6B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $989.9M | $1.5B | ||
| Q4 24 | $1.6B | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $827.8M | $1.6B |
| Q4 25 | $58.8M | $-205.0M | ||
| Q3 25 | $47.0M | $160.0M | ||
| Q2 25 | $56.6M | $145.0M | ||
| Q1 25 | $54.9M | $87.0M | ||
| Q4 24 | $130.5M | $109.0M | ||
| Q3 24 | $70.7M | $359.0M | ||
| Q2 24 | $80.9M | $195.0M | ||
| Q1 24 | $54.5M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | 19.2% | 58.4% | ||
| Q1 24 | 18.0% | 59.0% |
| Q4 25 | 6.4% | -9.8% | ||
| Q3 25 | 6.3% | 15.2% | ||
| Q2 25 | 6.4% | 14.4% | ||
| Q1 25 | 7.2% | 6.7% | ||
| Q4 24 | 10.8% | 8.1% | ||
| Q3 24 | 9.2% | 13.1% | ||
| Q2 24 | 10.0% | 14.6% | ||
| Q1 24 | 8.6% | 14.5% |
| Q4 25 | 4.8% | -13.6% | ||
| Q3 25 | 4.8% | 10.0% | ||
| Q2 25 | 4.9% | 9.1% | ||
| Q1 25 | 5.5% | 5.8% | ||
| Q4 24 | 8.4% | 6.8% | ||
| Q3 24 | 7.0% | 22.7% | ||
| Q2 24 | 7.7% | 12.1% | ||
| Q1 24 | 6.6% | 12.4% |
| Q4 25 | $0.57 | $-0.78 | ||
| Q3 25 | $0.47 | $0.61 | ||
| Q2 25 | $0.56 | $0.56 | ||
| Q1 25 | $0.54 | $0.33 | ||
| Q4 24 | $1.28 | $0.42 | ||
| Q3 24 | $0.70 | $1.38 | ||
| Q2 24 | $0.81 | $0.75 | ||
| Q1 24 | $0.55 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $234.8M | $574.0M |
| Total DebtLower is stronger | $1.6B | $8.6B |
| Stockholders' EquityBook value | $1.4B | $752.0M |
| Total Assets | $3.7B | $12.9B |
| Debt / EquityLower = less leverage | 1.13× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $234.8M | $574.0M | ||
| Q3 25 | $251.0M | $672.0M | ||
| Q2 25 | $210.3M | $599.0M | ||
| Q1 25 | $297.5M | $547.0M | ||
| Q4 24 | $274.4M | $675.0M | ||
| Q3 24 | $204.9M | $763.0M | ||
| Q2 24 | $274.8M | $704.0M | ||
| Q1 24 | $239.4M | $575.0M |
| Q4 25 | $1.6B | $8.6B | ||
| Q3 25 | $1.8B | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | $1.3B | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $1.4B | $752.0M | ||
| Q3 25 | $1.4B | $906.0M | ||
| Q2 25 | $1.3B | $733.0M | ||
| Q1 25 | $1.3B | $542.0M | ||
| Q4 24 | $1.2B | $472.0M | ||
| Q3 24 | $1.1B | $493.0M | ||
| Q2 24 | $1.0B | $144.0M | ||
| Q1 24 | $968.7M | $48.0M |
| Q4 25 | $3.7B | $12.9B | ||
| Q3 25 | $3.8B | $13.6B | ||
| Q2 25 | $3.7B | $13.5B | ||
| Q1 25 | $3.5B | $13.2B | ||
| Q4 24 | $3.3B | $13.1B | ||
| Q3 24 | $3.3B | $12.8B | ||
| Q2 24 | $3.0B | $12.2B | ||
| Q1 24 | $2.7B | $11.9B |
| Q4 25 | 1.13× | 11.49× | ||
| Q3 25 | 1.29× | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | 1.03× | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $143.6M | $141.0M |
| Free Cash FlowOCF − Capex | $136.0M | $96.0M |
| FCF MarginFCF / Revenue | 11.2% | 6.4% |
| Capex IntensityCapex / Revenue | 0.6% | 3.0% |
| Cash ConversionOCF / Net Profit | 2.44× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-126.4M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $143.6M | $141.0M | ||
| Q3 25 | $-131.0M | $264.0M | ||
| Q2 25 | $-68.5M | $220.0M | ||
| Q1 25 | $-44.7M | $75.0M | ||
| Q4 24 | $306.5M | $390.0M | ||
| Q3 24 | $-205.0M | $141.0M | ||
| Q2 24 | $-110.6M | $332.0M | ||
| Q1 24 | $-247.5M | $76.0M |
| Q4 25 | $136.0M | $96.0M | ||
| Q3 25 | $-135.7M | $218.0M | ||
| Q2 25 | $-78.8M | $181.0M | ||
| Q1 25 | $-47.9M | $43.0M | ||
| Q4 24 | $302.6M | $335.0M | ||
| Q3 24 | $-222.5M | $99.0M | ||
| Q2 24 | $-112.4M | $300.0M | ||
| Q1 24 | $-249.6M | $30.0M |
| Q4 25 | 11.2% | 6.4% | ||
| Q3 25 | -14.0% | 13.6% | ||
| Q2 25 | -6.8% | 11.4% | ||
| Q1 25 | -4.8% | 2.8% | ||
| Q4 24 | 19.4% | 21.0% | ||
| Q3 24 | -22.1% | 6.3% | ||
| Q2 24 | -10.6% | 18.7% | ||
| Q1 24 | -30.2% | 1.8% |
| Q4 25 | 0.6% | 3.0% | ||
| Q3 25 | 0.5% | 2.9% | ||
| Q2 25 | 0.9% | 2.4% | ||
| Q1 25 | 0.3% | 2.1% | ||
| Q4 24 | 0.3% | 3.5% | ||
| Q3 24 | 1.7% | 2.7% | ||
| Q2 24 | 0.2% | 2.0% | ||
| Q1 24 | 0.3% | 2.8% |
| Q4 25 | 2.44× | — | ||
| Q3 25 | -2.79× | 1.65× | ||
| Q2 25 | -1.21× | 1.52× | ||
| Q1 25 | -0.81× | 0.86× | ||
| Q4 24 | 2.35× | 3.58× | ||
| Q3 24 | -2.90× | 0.39× | ||
| Q2 24 | -1.37× | 1.70× | ||
| Q1 24 | -4.54× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
OGN
Segment breakdown not available.
