vs
Side-by-side financial comparison of Donnelley Financial Solutions, Inc. (DFIN) and Sea Ltd (SE). Click either name above to swap in a different company.
Sea Ltd is the larger business by last-quarter revenue ($22.9B vs $172.5M, roughly 133.0× Donnelley Financial Solutions, Inc.). Sea Ltd runs the higher net margin — 7.0% vs 3.6%, a 3.4% gap on every dollar of revenue. On growth, Sea Ltd posted the faster year-over-year revenue change (363.4% vs 10.4%). Over the past eight quarters, Sea Ltd's revenue compounded faster (147.8% CAGR vs -7.9%).
Donnelley Financial Solutions (DFIN) is a financial compliance company based in Chicago, Illinois, United States. The company provides software as a service (SaaS) products, software-enabled services (SeS), print, and compliance services related to US Securities and Exchange Commission regulations to companies in capital and investment markets.
Sea Limited is a tech conglomerate headquartered in Singapore. It is listed on the New York Stock Exchange, with revenue of US$16.8 billion (2024). Sea currently functions as a holding company for Garena, Monee and Shopee, the largest e-commerce platform in Southeast Asia.
DFIN vs SE — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $172.5M | $22.9B |
| Net Profit | $6.2M | $1.6B |
| Gross Margin | — | 44.7% |
| Operating Margin | 8.3% | 8.7% |
| Net Margin | 3.6% | 7.0% |
| Revenue YoY | 10.4% | 363.4% |
| Net Profit YoY | -1.6% | — |
| EPS (diluted) | $0.31 | $2.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.5M | $22.9B | ||
| Q3 25 | $175.3M | $6.0B | ||
| Q2 25 | $218.1M | $5.3B | ||
| Q1 25 | $201.1M | $4.8B | ||
| Q4 24 | $156.3M | $5.0B | ||
| Q3 24 | $179.5M | $4.3B | ||
| Q2 24 | $242.7M | $3.8B | ||
| Q1 24 | $203.4M | $3.7B |
| Q4 25 | $6.2M | $1.6B | ||
| Q3 25 | $-40.9M | $375.0M | ||
| Q2 25 | $36.1M | $414.2M | ||
| Q1 25 | $31.0M | $-7.8M | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $8.7M | — | ||
| Q2 24 | $44.1M | — | ||
| Q1 24 | $33.3M | $-23.0M |
| Q4 25 | — | 44.7% | ||
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 45.8% | ||
| Q1 25 | — | 46.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 41.6% |
| Q4 25 | 8.3% | 8.7% | ||
| Q3 25 | 16.1% | 8.0% | ||
| Q2 25 | 24.2% | 9.3% | ||
| Q1 25 | 22.8% | 9.4% | ||
| Q4 24 | 6.0% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 26.6% | — | ||
| Q1 24 | 21.9% | 1.9% |
| Q4 25 | 3.6% | 7.0% | ||
| Q3 25 | -23.3% | 6.3% | ||
| Q2 25 | 16.6% | 7.9% | ||
| Q1 25 | 15.4% | -0.2% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | 16.4% | -0.6% |
| Q4 25 | $0.31 | $2.52 | ||
| Q3 25 | $-1.49 | $0.59 | ||
| Q2 25 | $1.28 | $0.65 | ||
| Q1 25 | $1.05 | $0.65 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.29 | — | ||
| Q2 24 | $1.47 | — | ||
| Q1 24 | $1.09 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.5M | $10.6B |
| Total DebtLower is stronger | $171.3M | — |
| Stockholders' EquityBook value | $379.2M | $12.6B |
| Total Assets | $800.4M | $29.4B |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.5M | $10.6B | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $33.8M | — | ||
| Q1 25 | $16.2M | — | ||
| Q4 24 | $57.3M | $8.6B | ||
| Q3 24 | $33.6M | — | ||
| Q2 24 | $35.0M | — | ||
| Q1 24 | $43.7M | — |
| Q4 25 | $171.3M | — | ||
| Q3 25 | $154.7M | — | ||
| Q2 25 | $190.1M | — | ||
| Q1 25 | $189.5M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $379.2M | $12.6B | ||
| Q3 25 | $423.1M | — | ||
| Q2 25 | $432.1M | — | ||
| Q1 25 | $419.9M | — | ||
| Q4 24 | $436.1M | $8.4B | ||
| Q3 24 | $444.5M | — | ||
| Q2 24 | $441.5M | — | ||
| Q1 24 | $408.9M | — |
| Q4 25 | $800.4M | $29.4B | ||
| Q3 25 | $816.3M | — | ||
| Q2 25 | $874.7M | — | ||
| Q1 25 | $852.8M | — | ||
| Q4 24 | $841.6M | $22.6B | ||
| Q3 24 | $843.6M | — | ||
| Q2 24 | $882.9M | — | ||
| Q1 24 | $867.8M | — |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $59.8M | $5.0B |
| Free Cash FlowOCF − Capex | $47.9M | — |
| FCF MarginFCF / Revenue | 27.8% | — |
| Capex IntensityCapex / Revenue | 6.9% | — |
| Cash ConversionOCF / Net Profit | 9.65× | 3.12× |
| TTM Free Cash FlowTrailing 4 quarters | $107.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.8M | $5.0B | ||
| Q3 25 | $74.4M | $3.5B | ||
| Q2 25 | $68.4M | $2.4B | ||
| Q1 25 | $-37.7M | $756.9M | ||
| Q4 24 | $56.4M | — | ||
| Q3 24 | $86.4M | — | ||
| Q2 24 | $56.2M | — | ||
| Q1 24 | $-27.9M | $468.5M |
| Q4 25 | $47.9M | — | ||
| Q3 25 | $59.2M | — | ||
| Q2 25 | $51.7M | — | ||
| Q1 25 | $-51.0M | — | ||
| Q4 24 | $41.3M | — | ||
| Q3 24 | $67.3M | — | ||
| Q2 24 | $36.8M | — | ||
| Q1 24 | $-40.2M | — |
| Q4 25 | 27.8% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | -25.4% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 37.5% | — | ||
| Q2 24 | 15.2% | — | ||
| Q1 24 | -19.8% | — |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 9.7% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 6.0% | — |
| Q4 25 | 9.65× | 3.12× | ||
| Q3 25 | — | 9.46× | ||
| Q2 25 | 1.89× | 5.73× | ||
| Q1 25 | -1.22× | — | ||
| Q4 24 | 8.95× | — | ||
| Q3 24 | 9.93× | — | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | -0.84× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DFIN
| Technology Service | $68.0M | 39% |
| Capital Markets Compliance And Communications Management | $61.6M | 36% |
| Investment Companies Software Solutions | $30.9M | 18% |
| Print And Distribution Service | $13.6M | 8% |
SE
Segment breakdown not available.
