vs
Side-by-side financial comparison of Dragonfly Energy Holdings Corp. (DFLI) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $13.1M, roughly 1.8× Dragonfly Energy Holdings Corp.). LCNB CORP runs the higher net margin — 23.7% vs -344.9%, a 368.6% gap on every dollar of revenue. On growth, Dragonfly Energy Holdings Corp. posted the faster year-over-year revenue change (6.9% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-14.9M). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs 2.2%).
Dragonfly Energy Holdings Corp. is a U.S.-based energy technology company specializing in designing and manufacturing high-performance, sustainable lithium-ion batteries. Its core offerings include deep-cycle batteries for RVs, marine uses, off-grid power systems, and residential energy storage, primarily serving consumer and small industrial renewable energy markets across North America.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
DFLI vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.1M | $23.9M |
| Net Profit | $-45.0M | $5.7M |
| Gross Margin | 18.2% | — |
| Operating Margin | -78.1% | 29.2% |
| Net Margin | -344.9% | 23.7% |
| Revenue YoY | 6.9% | 5.1% |
| Net Profit YoY | -357.6% | -7.6% |
| EPS (diluted) | $-13.09 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.1M | $23.9M | ||
| Q3 25 | $16.0M | $23.8M | ||
| Q2 25 | $16.2M | $22.8M | ||
| Q1 25 | $13.4M | $21.5M | ||
| Q4 24 | $12.2M | $22.7M | ||
| Q3 24 | $12.7M | $21.4M | ||
| Q2 24 | $13.2M | $19.3M | ||
| Q1 24 | $12.5M | $17.8M |
| Q4 25 | $-45.0M | $5.7M | ||
| Q3 25 | $-11.1M | $6.9M | ||
| Q2 25 | $-7.0M | $5.9M | ||
| Q1 25 | $-6.8M | $4.6M | ||
| Q4 24 | $-9.8M | $6.1M | ||
| Q3 24 | $-6.8M | $4.5M | ||
| Q2 24 | $-13.6M | $925.0K | ||
| Q1 24 | $-10.4M | $1.9M |
| Q4 25 | 18.2% | — | ||
| Q3 25 | 29.7% | — | ||
| Q2 25 | 28.3% | — | ||
| Q1 25 | 29.4% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 24.4% | — |
| Q4 25 | -78.1% | 29.2% | ||
| Q3 25 | -23.7% | 35.6% | ||
| Q2 25 | -20.2% | 31.6% | ||
| Q1 25 | -44.3% | 25.6% | ||
| Q4 24 | -58.5% | 32.9% | ||
| Q3 24 | -47.4% | 24.9% | ||
| Q2 24 | -51.1% | 4.9% | ||
| Q1 24 | -46.7% | 12.5% |
| Q4 25 | -344.9% | 23.7% | ||
| Q3 25 | -69.3% | 29.1% | ||
| Q2 25 | -43.3% | 26.0% | ||
| Q1 25 | -50.9% | 21.4% | ||
| Q4 24 | -80.6% | 27.0% | ||
| Q3 24 | -53.3% | 21.2% | ||
| Q2 24 | -103.2% | 4.8% | ||
| Q1 24 | -82.9% | 10.7% |
| Q4 25 | $-13.09 | $0.40 | ||
| Q3 25 | $-0.20 | $0.49 | ||
| Q2 25 | $-0.58 | $0.41 | ||
| Q1 25 | $-0.93 | $0.33 | ||
| Q4 24 | $-54.60 | $0.44 | ||
| Q3 24 | $-0.11 | $0.31 | ||
| Q2 24 | $-0.22 | $0.07 | ||
| Q1 24 | $-0.17 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.3M | $21.6M |
| Total DebtLower is stronger | $19.3M | $104.4M |
| Stockholders' EquityBook value | $11.5M | $273.9M |
| Total Assets | $86.5M | $2.2B |
| Debt / EquityLower = less leverage | 1.68× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.3M | $21.6M | ||
| Q3 25 | $3.8M | $35.9M | ||
| Q2 25 | $2.7M | $49.8M | ||
| Q1 25 | $2.5M | $37.7M | ||
| Q4 24 | $4.8M | $35.7M | ||
| Q3 24 | $8.0M | $39.4M | ||
| Q2 24 | $4.7M | $34.9M | ||
| Q1 24 | $8.5M | $33.0M |
| Q4 25 | $19.3M | $104.4M | ||
| Q3 25 | $97.1M | $104.7M | ||
| Q2 25 | $93.2M | $105.0M | ||
| Q1 25 | $89.5M | $104.6M | ||
| Q4 24 | $85.9M | $155.2M | ||
| Q3 24 | $82.4M | $155.7M | ||
| Q2 24 | $80.4M | $162.2M | ||
| Q1 24 | $77.1M | $162.6M |
| Q4 25 | $11.5M | $273.9M | ||
| Q3 25 | $-21.6M | $269.9M | ||
| Q2 25 | $-16.6M | $263.5M | ||
| Q1 25 | $-15.6M | $258.7M | ||
| Q4 24 | $-9.4M | $253.0M | ||
| Q3 24 | $-297.0K | $253.2M | ||
| Q2 24 | $5.3M | $245.2M | ||
| Q1 24 | $17.8M | $233.7M |
| Q4 25 | $86.5M | $2.2B | ||
| Q3 25 | $73.8M | $2.2B | ||
| Q2 25 | $71.8M | $2.3B | ||
| Q1 25 | $74.2M | $2.3B | ||
| Q4 24 | $75.2M | $2.3B | ||
| Q3 24 | $83.9M | $2.3B | ||
| Q2 24 | $85.0M | $2.4B | ||
| Q1 24 | $88.4M | $2.3B |
| Q4 25 | 1.68× | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | 15.27× | 0.66× | ||
| Q1 24 | 4.33× | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.7M | $34.4M |
| Free Cash FlowOCF − Capex | $-14.9M | $33.4M |
| FCF MarginFCF / Revenue | -113.8% | 140.2% |
| Capex IntensityCapex / Revenue | 1.1% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | — | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.7M | $34.4M | ||
| Q3 25 | — | $14.0M | ||
| Q2 25 | — | $5.5M | ||
| Q1 25 | $-4.5M | $2.2M | ||
| Q4 24 | $-2.5M | $93.2M | ||
| Q3 24 | — | $11.9M | ||
| Q2 24 | — | $54.9M | ||
| Q1 24 | $-3.4M | $-11.9M |
| Q4 25 | $-14.9M | $33.4M | ||
| Q3 25 | — | $13.7M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | $-5.3M | $2.1M | ||
| Q4 24 | $-3.5M | $89.4M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | $-4.2M | $-12.8M |
| Q4 25 | -113.8% | 140.2% | ||
| Q3 25 | — | 57.4% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | -39.6% | 10.0% | ||
| Q4 24 | -28.6% | 394.0% | ||
| Q3 24 | — | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | -33.7% | -71.8% |
| Q4 25 | 1.1% | 4.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | 5.8% | 0.3% | ||
| Q4 24 | 8.1% | 16.7% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | 6.5% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DFLI
| Original Equipment Manufacturers | $8.1M | 62% |
| Sales Channel Directly To Consumer | $4.7M | 36% |
LCNB
Segment breakdown not available.
