vs

Side-by-side financial comparison of Dollar General (DG) and Sherwin-Williams (SHW). Click either name above to swap in a different company.

Dollar General is the larger business by last-quarter revenue ($10.6B vs $5.7B, roughly 1.9× Sherwin-Williams). Sherwin-Williams runs the higher net margin — 9.4% vs 2.7%, a 6.8% gap on every dollar of revenue. On growth, Sherwin-Williams posted the faster year-over-year revenue change (6.8% vs 4.6%). Over the past eight quarters, Dollar General's revenue compounded faster (4.3% CAGR vs -4.9%).

Dollar General Corporation is an American chain of discount stores headquartered in Goodlettsville, Tennessee. As of January 8, 2024, Dollar General operated 20,388 stores in the contiguous United States and Mexico.

Sherwin-Williams is an American paints and coatings company based in Cleveland, Ohio. It is primarily engaged in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products with operations in over 120 countries. As of 2024, it is the largest coatings company in the world by revenue.

DG vs SHW — Head-to-Head

Bigger by revenue
DG
DG
1.9× larger
DG
$10.6B
$5.7B
SHW
Growing faster (revenue YoY)
SHW
SHW
+2.2% gap
SHW
6.8%
4.6%
DG
Higher net margin
SHW
SHW
6.8% more per $
SHW
9.4%
2.7%
DG
Faster 2-yr revenue CAGR
DG
DG
Annualised
DG
4.3%
-4.9%
SHW

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
DG
DG
SHW
SHW
Revenue
$10.6B
$5.7B
Net Profit
$282.7M
$534.7M
Gross Margin
29.9%
49.1%
Operating Margin
4.0%
Net Margin
2.7%
9.4%
Revenue YoY
4.6%
6.8%
Net Profit YoY
43.8%
6.1%
EPS (diluted)
$1.28
$2.15

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DG
DG
SHW
SHW
Q1 26
$5.7B
Q4 25
$10.6B
$5.6B
Q3 25
$6.4B
Q2 25
$10.4B
$6.3B
Q1 25
$5.3B
Q4 24
$10.2B
$5.3B
Q3 24
$10.2B
$6.2B
Q2 24
$9.9B
$6.3B
Net Profit
DG
DG
SHW
SHW
Q1 26
$534.7M
Q4 25
$282.7M
$476.8M
Q3 25
$833.1M
Q2 25
$391.9M
$754.7M
Q1 25
$503.9M
Q4 24
$196.5M
$480.1M
Q3 24
$374.2M
$806.2M
Q2 24
$363.3M
$889.9M
Gross Margin
DG
DG
SHW
SHW
Q1 26
49.1%
Q4 25
29.9%
48.5%
Q3 25
49.2%
Q2 25
31.0%
49.4%
Q1 25
48.2%
Q4 24
28.8%
48.6%
Q3 24
30.0%
49.1%
Q2 24
30.2%
48.8%
Operating Margin
DG
DG
SHW
SHW
Q1 26
Q4 25
4.0%
11.4%
Q3 25
16.7%
Q2 25
5.5%
15.6%
Q1 25
12.3%
Q4 24
3.2%
11.6%
Q3 24
5.4%
21.4%
Q2 24
5.5%
22.5%
Net Margin
DG
DG
SHW
SHW
Q1 26
9.4%
Q4 25
2.7%
8.5%
Q3 25
13.1%
Q2 25
3.8%
12.0%
Q1 25
9.5%
Q4 24
1.9%
9.1%
Q3 24
3.7%
13.1%
Q2 24
3.7%
14.2%
EPS (diluted)
DG
DG
SHW
SHW
Q1 26
$2.15
Q4 25
$1.28
$1.91
Q3 25
$3.35
Q2 25
$1.78
$3.00
Q1 25
$2.00
Q4 24
$0.89
$1.90
Q3 24
$1.70
$3.18
Q2 24
$1.65
$3.50

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DG
DG
SHW
SHW
Cash + ST InvestmentsLiquidity on hand
$1.2B
$216.9K
Total DebtLower is stronger
$5.1B
$11.7M
Stockholders' EquityBook value
$8.2B
$4.4M
Total Assets
$31.7B
$26.4M
Debt / EquityLower = less leverage
0.63×
2.64×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DG
DG
SHW
SHW
Q1 26
$216.9K
Q4 25
$1.2B
$207.2M
Q3 25
$241.5M
Q2 25
$850.0M
$269.8M
Q1 25
$199.8M
Q4 24
$537.3M
$210.4M
Q3 24
$1.2B
$238.2M
Q2 24
$720.7M
$200.0M
Total Debt
DG
DG
SHW
SHW
Q1 26
$11.7M
Q4 25
$5.1B
$9.7B
Q3 25
$9.7B
Q2 25
$5.7B
$9.0B
Q1 25
$9.0B
Q4 24
$5.7B
$9.2B
Q3 24
$6.2B
$9.2B
Q2 24
$6.2B
$9.0B
Stockholders' Equity
DG
DG
SHW
SHW
Q1 26
$4.4M
Q4 25
$8.2B
$4.6B
Q3 25
$4.4B
Q2 25
$7.7B
$4.4B
Q1 25
$4.1B
Q4 24
$7.3B
$4.1B
Q3 24
$7.3B
$4.2B
Q2 24
$7.0B
$3.8B
Total Assets
DG
DG
SHW
SHW
Q1 26
$26.4M
Q4 25
$31.7B
$25.9B
Q3 25
$26.2B
Q2 25
$31.0B
$25.4B
Q1 25
$24.6B
Q4 24
$31.5B
$23.6B
Q3 24
$31.8B
$24.0B
Q2 24
$31.0B
$23.7B
Debt / Equity
DG
DG
SHW
SHW
Q1 26
2.64×
Q4 25
0.63×
2.10×
Q3 25
2.18×
Q2 25
0.74×
2.04×
Q1 25
2.17×
Q4 24
0.78×
2.28×
Q3 24
0.86×
2.22×
Q2 24
0.89×
2.39×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DG
DG
SHW
SHW
Operating Cash FlowLast quarter
$1.0B
Free Cash FlowOCF − Capex
$690.4M
FCF MarginFCF / Revenue
6.5%
Capex IntensityCapex / Revenue
2.9%
2.4%
Cash ConversionOCF / Net Profit
3.55×
TTM Free Cash FlowTrailing 4 quarters
$2.1B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DG
DG
SHW
SHW
Q1 26
Q4 25
$1.0B
$1.1B
Q3 25
$1.3B
Q2 25
$847.2M
$1.1B
Q1 25
$-61.1M
Q4 24
$542.4M
$934.5M
Q3 24
$988.9M
$1.1B
Q2 24
$663.8M
$1.2B
Free Cash Flow
DG
DG
SHW
SHW
Q1 26
Q4 25
$690.4M
$862.1M
Q3 25
$1.1B
Q2 25
$556.2M
$931.1M
Q1 25
$-250.4M
Q4 24
$201.0M
$634.5M
Q3 24
$635.2M
$839.4M
Q2 24
$321.8M
$952.0M
FCF Margin
DG
DG
SHW
SHW
Q1 26
Q4 25
6.5%
15.4%
Q3 25
17.5%
Q2 25
5.3%
14.7%
Q1 25
-4.7%
Q4 24
2.0%
12.0%
Q3 24
6.2%
13.6%
Q2 24
3.2%
15.2%
Capex Intensity
DG
DG
SHW
SHW
Q1 26
2.4%
Q4 25
2.9%
4.1%
Q3 25
3.1%
Q2 25
2.8%
2.9%
Q1 25
3.6%
Q4 24
3.4%
5.7%
Q3 24
3.5%
3.8%
Q2 24
3.4%
4.0%
Cash Conversion
DG
DG
SHW
SHW
Q1 26
Q4 25
3.55×
2.29×
Q3 25
1.57×
Q2 25
2.16×
1.47×
Q1 25
-0.12×
Q4 24
2.76×
1.95×
Q3 24
2.64×
1.33×
Q2 24
1.83×
1.35×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DG
DG

Consumables$8.8B83%
Seasonal$992.2M9%
Home Products$550.7M5%
Apparel$281.9M3%

SHW
SHW

Segment breakdown not available.

Related Comparisons