vs
Side-by-side financial comparison of D. R. Horton (DHI) and Smurfit Westrock (SW). Click either name above to swap in a different company.
Smurfit Westrock is the larger business by last-quarter revenue ($7.7B vs $7.6B, roughly 1.0× D. R. Horton). D. R. Horton runs the higher net margin — 8.7% vs 0.8%, a 7.9% gap on every dollar of revenue. On growth, Smurfit Westrock posted the faster year-over-year revenue change (0.7% vs -2.3%). Over the past eight quarters, Smurfit Westrock's revenue compounded faster (61.2% CAGR vs -12.9%).
D.R. Horton, Inc. is an American home construction company based in Arlington, Texas. Since 2002, the company has been the largest homebuilder by volume in the United States. The company ranked number 120 on the 2024 Fortune 500 list of the largest United States corporations by revenue. The company operates in 125 markets across 36 states.
Smurfit Westrock plc is an Irish company based in Dublin, Ireland that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.
DHI vs SW — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $7.6B | $7.7B |
| Net Profit | $658.0M | $63.0M |
| Gross Margin | 22.5% | 16.4% |
| Operating Margin | — | 3.3% |
| Net Margin | 8.7% | 0.8% |
| Revenue YoY | -2.3% | 0.7% |
| Net Profit YoY | -47.9% | 0.0% |
| EPS (diluted) | $2.24 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $7.6B | $7.7B | ||
| Q4 25 | $6.9B | $7.6B | ||
| Q3 25 | $9.7B | $8.0B | ||
| Q2 25 | $9.2B | $7.9B | ||
| Q1 25 | $7.7B | $7.7B | ||
| Q4 24 | $7.6B | $7.5B | ||
| Q3 24 | $10.0B | $7.7B | ||
| Q2 24 | $10.0B | $3.0B |
| Q1 26 | $658.0M | $63.0M | ||
| Q4 25 | $594.8M | $97.0M | ||
| Q3 25 | $905.3M | $246.0M | ||
| Q2 25 | $1.0B | $-28.0M | ||
| Q1 25 | $810.4M | $384.0M | ||
| Q4 24 | $844.9M | $146.0M | ||
| Q3 24 | $1.3B | $-150.0M | ||
| Q2 24 | $1.4B | $132.0M |
| Q1 26 | 22.5% | 16.4% | ||
| Q4 25 | 23.2% | 18.2% | ||
| Q3 25 | 21.7% | 19.6% | ||
| Q2 25 | 23.9% | 19.1% | ||
| Q1 25 | 24.6% | 20.6% | ||
| Q4 24 | 25.1% | 19.1% | ||
| Q3 24 | 25.5% | 17.6% | ||
| Q2 24 | 26.5% | 23.3% |
| Q1 26 | — | 3.3% | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | 12.4% | 6.6% | ||
| Q2 25 | 14.7% | 3.2% | ||
| Q1 25 | 13.8% | 7.2% | ||
| Q4 24 | 14.6% | 5.3% | ||
| Q3 24 | 17.1% | 0.7% | ||
| Q2 24 | 18.1% | 8.2% |
| Q1 26 | 8.7% | 0.8% | ||
| Q4 25 | 8.6% | 1.3% | ||
| Q3 25 | 9.4% | 3.1% | ||
| Q2 25 | 11.1% | -0.4% | ||
| Q1 25 | 10.5% | 5.0% | ||
| Q4 24 | 11.1% | 1.9% | ||
| Q3 24 | 12.8% | -2.0% | ||
| Q2 24 | 13.6% | 4.4% |
| Q1 26 | $2.24 | $0.12 | ||
| Q4 25 | $2.03 | $0.18 | ||
| Q3 25 | $3.02 | $0.47 | ||
| Q2 25 | $3.36 | $-0.05 | ||
| Q1 25 | $2.58 | $0.73 | ||
| Q4 24 | $2.61 | $-0.12 | ||
| Q3 24 | $3.90 | $-0.30 | ||
| Q2 24 | $4.10 | $0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | — |
| Total DebtLower is stronger | — | $980.0M |
| Stockholders' EquityBook value | $23.6B | $18.1B |
| Total Assets | $35.6B | $45.2B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.5B | $892.0M | ||
| Q3 25 | $3.0B | $851.0M | ||
| Q2 25 | $2.6B | $778.0M | ||
| Q1 25 | $2.5B | $797.0M | ||
| Q4 24 | $3.1B | $855.0M | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $3.0B | $26.8K |
| Q1 26 | — | $980.0M | ||
| Q4 25 | — | $13.4B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | — | $13.3B | ||
| Q1 25 | — | $12.9B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | — |
| Q1 26 | $23.6B | $18.1B | ||
| Q4 25 | $24.0B | $18.3B | ||
| Q3 25 | $24.2B | $18.4B | ||
| Q2 25 | $24.1B | $18.3B | ||
| Q1 25 | $24.3B | $17.9B | ||
| Q4 24 | $24.9B | $17.4B | ||
| Q3 24 | $25.3B | $18.0B | ||
| Q2 24 | $24.7B | $14.5K |
| Q1 26 | $35.6B | $45.2B | ||
| Q4 25 | $34.6B | $45.2B | ||
| Q3 25 | $35.5B | $45.6B | ||
| Q2 25 | $36.4B | $45.7B | ||
| Q1 25 | $35.7B | $44.6B | ||
| Q4 24 | $35.0B | $43.8B | ||
| Q3 24 | $36.1B | $45.0B | ||
| Q2 24 | $35.2B | $26.8K |
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $441.5M | $204.0M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 0.67× | 3.24× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $441.5M | $204.0M | ||
| Q4 25 | $854.0M | $1.2B | ||
| Q3 25 | $2.5B | $1.1B | ||
| Q2 25 | $738.6M | $829.0M | ||
| Q1 25 | $-436.2M | $235.0M | ||
| Q4 24 | $646.7M | $781.0M | ||
| Q3 24 | $2.0B | $320.0M | ||
| Q2 24 | $698.3M | $340.0M |
| Q1 26 | — | — | ||
| Q4 25 | $826.6M | $612.0M | ||
| Q3 25 | $2.4B | $523.0M | ||
| Q2 25 | $692.6M | $307.0M | ||
| Q1 25 | $-470.5M | $-242.0M | ||
| Q4 24 | $633.4M | $212.0M | ||
| Q3 24 | $1.9B | $-192.0M | ||
| Q2 24 | $636.3M | $163.0M |
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 8.1% | ||
| Q3 25 | 25.1% | 6.5% | ||
| Q2 25 | 7.5% | 3.9% | ||
| Q1 25 | -6.1% | -3.2% | ||
| Q4 24 | 8.3% | 2.8% | ||
| Q3 24 | 19.3% | -2.5% | ||
| Q2 24 | 6.4% | 5.5% |
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | 7.7% | ||
| Q3 25 | 0.5% | 7.6% | ||
| Q2 25 | 0.5% | 6.6% | ||
| Q1 25 | 0.4% | 6.2% | ||
| Q4 24 | 0.2% | 7.5% | ||
| Q3 24 | 0.3% | 6.7% | ||
| Q2 24 | 0.6% | 6.0% |
| Q1 26 | 0.67× | 3.24× | ||
| Q4 25 | 1.44× | 12.32× | ||
| Q3 25 | 2.73× | 4.61× | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | -0.54× | 0.61× | ||
| Q4 24 | 0.77× | 5.35× | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 0.52× | 2.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
