vs
Side-by-side financial comparison of DIODES INC (DIOD) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $391.6M, roughly 1.1× DIODES INC). DIODES INC runs the higher net margin — 2.6% vs -15.5%, a 18.1% gap on every dollar of revenue. On growth, DIODES INC posted the faster year-over-year revenue change (15.4% vs -11.6%). DIODES INC produced more free cash flow last quarter ($12.4M vs $-137.5M). Over the past eight quarters, DIODES INC's revenue compounded faster (13.9% CAGR vs -16.0%).
Diodes Incorporated is a global semiconductor manufacturer that designs, produces and supplies discrete, analog and mixed-signal semiconductor products. Its solutions serve key end markets including automotive, industrial, consumer electronics, personal computing and communications infrastructure, with a worldwide customer base.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
DIOD vs EPC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $391.6M | $422.8M |
| Net Profit | $10.2M | $-65.7M |
| Gross Margin | 31.1% | 38.1% |
| Operating Margin | 3.4% | -4.5% |
| Net Margin | 2.6% | -15.5% |
| Revenue YoY | 15.4% | -11.6% |
| Net Profit YoY | 23.8% | -3028.6% |
| EPS (diluted) | $0.23 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $391.6M | $422.8M | ||
| Q3 25 | $392.2M | $600.5M | ||
| Q2 25 | $366.2M | $627.2M | ||
| Q1 25 | $332.1M | $580.7M | ||
| Q4 24 | $339.3M | $415.1M | ||
| Q3 24 | $350.1M | $517.6M | ||
| Q2 24 | $319.8M | $647.8M | ||
| Q1 24 | $302.0M | $599.4M |
| Q4 25 | $10.2M | $-65.7M | ||
| Q3 25 | $14.3M | $-30.6M | ||
| Q2 25 | $46.1M | $29.1M | ||
| Q1 25 | $-4.4M | $29.0M | ||
| Q4 24 | $8.2M | $-2.1M | ||
| Q3 24 | $13.7M | $8.8M | ||
| Q2 24 | $8.0M | $49.0M | ||
| Q1 24 | $14.0M | $36.0M |
| Q4 25 | 31.1% | 38.1% | ||
| Q3 25 | 30.7% | 37.9% | ||
| Q2 25 | 31.5% | 42.8% | ||
| Q1 25 | 31.5% | 44.1% | ||
| Q4 24 | 32.7% | 41.6% | ||
| Q3 24 | 33.7% | 41.1% | ||
| Q2 24 | 33.6% | 44.3% | ||
| Q1 24 | 33.0% | 43.1% |
| Q4 25 | 3.4% | -4.5% | ||
| Q3 25 | 3.0% | -4.2% | ||
| Q2 25 | 2.6% | 8.6% | ||
| Q1 25 | 0.4% | 10.1% | ||
| Q4 24 | 3.5% | 2.2% | ||
| Q3 24 | 6.2% | 3.9% | ||
| Q2 24 | 1.2% | 12.8% | ||
| Q1 24 | 4.3% | 11.7% |
| Q4 25 | 2.6% | -15.5% | ||
| Q3 25 | 3.6% | -5.1% | ||
| Q2 25 | 12.6% | 4.6% | ||
| Q1 25 | -1.3% | 5.0% | ||
| Q4 24 | 2.4% | -0.5% | ||
| Q3 24 | 3.9% | 1.7% | ||
| Q2 24 | 2.5% | 7.6% | ||
| Q1 24 | 4.6% | 6.0% |
| Q4 25 | $0.23 | $-1.41 | ||
| Q3 25 | $0.31 | $-0.65 | ||
| Q2 25 | $0.99 | $0.62 | ||
| Q1 25 | $-0.10 | $0.60 | ||
| Q4 24 | $0.18 | $-0.04 | ||
| Q3 24 | $0.30 | $0.18 | ||
| Q2 24 | $0.17 | $0.98 | ||
| Q1 24 | $0.30 | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $377.0M | — |
| Total DebtLower is stronger | $25.7M | $1.5B |
| Stockholders' EquityBook value | $1.9B | $1.5B |
| Total Assets | $2.4B | $3.8B |
| Debt / EquityLower = less leverage | 0.01× | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $377.0M | — | ||
| Q3 25 | $386.4M | — | ||
| Q2 25 | $327.3M | — | ||
| Q1 25 | $343.9M | — | ||
| Q4 24 | $316.1M | — | ||
| Q3 24 | $319.3M | $209.1M | ||
| Q2 24 | $273.9M | — | ||
| Q1 24 | $276.0M | — |
| Q4 25 | $25.7M | $1.5B | ||
| Q3 25 | $24.9M | $1.4B | ||
| Q2 25 | $26.4M | $1.4B | ||
| Q1 25 | $20.5M | $1.4B | ||
| Q4 24 | $20.7M | $1.4B | ||
| Q3 24 | $22.2M | $1.3B | ||
| Q2 24 | $20.3M | $1.3B | ||
| Q1 24 | $20.9M | $1.4B |
| Q4 25 | $1.9B | $1.5B | ||
| Q3 25 | $1.9B | $1.6B | ||
| Q2 25 | $1.9B | $1.6B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.8B | $1.6B | ||
| Q1 24 | $1.7B | $1.6B |
| Q4 25 | $2.4B | $3.8B | ||
| Q3 25 | $2.5B | $3.8B | ||
| Q2 25 | $2.5B | $3.8B | ||
| Q1 25 | $2.4B | $3.8B | ||
| Q4 24 | $2.4B | $3.7B | ||
| Q3 24 | $2.4B | $3.7B | ||
| Q2 24 | $2.4B | $3.7B | ||
| Q1 24 | $2.4B | $3.8B |
| Q4 25 | 0.01× | 1.03× | ||
| Q3 25 | 0.01× | 0.89× | ||
| Q2 25 | 0.01× | 0.88× | ||
| Q1 25 | 0.01× | 0.95× | ||
| Q4 24 | 0.01× | 0.97× | ||
| Q3 24 | 0.01× | 0.81× | ||
| Q2 24 | 0.01× | 0.82× | ||
| Q1 24 | 0.01× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.1M | $-125.9M |
| Free Cash FlowOCF − Capex | $12.4M | $-137.5M |
| FCF MarginFCF / Revenue | 3.2% | -32.5% |
| Capex IntensityCapex / Revenue | 6.6% | 2.7% |
| Cash ConversionOCF / Net Profit | 3.74× | — |
| TTM Free Cash FlowTrailing 4 quarters | $137.2M | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $38.1M | $-125.9M | ||
| Q3 25 | $79.1M | $74.1M | ||
| Q2 25 | $41.5M | $114.8M | ||
| Q1 25 | $56.7M | $45.1M | ||
| Q4 24 | $81.8M | $-115.6M | ||
| Q3 24 | $54.4M | $-388.3M | ||
| Q2 24 | $14.4M | $101.2M | ||
| Q1 24 | $-31.1M | $129.0M |
| Q4 25 | $12.4M | $-137.5M | ||
| Q3 25 | $62.8M | $46.5M | ||
| Q2 25 | $21.1M | $99.3M | ||
| Q1 25 | $40.8M | $28.0M | ||
| Q4 24 | $62.1M | $-132.4M | ||
| Q3 24 | $39.4M | $-414.2M | ||
| Q2 24 | $-3.5M | $88.6M | ||
| Q1 24 | $-51.5M | $117.5M |
| Q4 25 | 3.2% | -32.5% | ||
| Q3 25 | 16.0% | 7.7% | ||
| Q2 25 | 5.8% | 15.8% | ||
| Q1 25 | 12.3% | 4.8% | ||
| Q4 24 | 18.3% | -31.9% | ||
| Q3 24 | 11.2% | -80.0% | ||
| Q2 24 | -1.1% | 13.7% | ||
| Q1 24 | -17.1% | 19.6% |
| Q4 25 | 6.6% | 2.7% | ||
| Q3 25 | 4.2% | 4.6% | ||
| Q2 25 | 5.6% | 2.5% | ||
| Q1 25 | 4.8% | 2.9% | ||
| Q4 24 | 5.8% | 4.0% | ||
| Q3 24 | 4.3% | 5.0% | ||
| Q2 24 | 5.6% | 1.9% | ||
| Q1 24 | 6.7% | 1.9% |
| Q4 25 | 3.74× | — | ||
| Q3 25 | 5.54× | — | ||
| Q2 25 | 0.90× | 3.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | 9.93× | — | ||
| Q3 24 | 3.95× | -44.13× | ||
| Q2 24 | 1.80× | 2.07× | ||
| Q1 24 | -2.22× | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
