vs
Side-by-side financial comparison of DIODES INC (DIOD) and EZCORP INC (EZPW). Click either name above to swap in a different company.
DIODES INC is the larger business by last-quarter revenue ($391.6M vs $382.0M, roughly 1.0× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 2.6%, a 9.0% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 15.4%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $12.4M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 13.9%).
Diodes Incorporated is a global semiconductor manufacturer that designs, produces and supplies discrete, analog and mixed-signal semiconductor products. Its solutions serve key end markets including automotive, industrial, consumer electronics, personal computing and communications infrastructure, with a worldwide customer base.
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
DIOD vs EZPW — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $391.6M | $382.0M |
| Net Profit | $10.2M | $44.3M |
| Gross Margin | 31.1% | 58.4% |
| Operating Margin | 3.4% | 15.9% |
| Net Margin | 2.6% | 11.6% |
| Revenue YoY | 15.4% | 19.3% |
| Net Profit YoY | 23.8% | 42.8% |
| EPS (diluted) | $0.23 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $391.6M | $382.0M | ||
| Q3 25 | $392.2M | $336.8M | ||
| Q2 25 | $366.2M | $311.0M | ||
| Q1 25 | $332.1M | $306.3M | ||
| Q4 24 | $339.3M | $320.2M | ||
| Q3 24 | $350.1M | $294.6M | ||
| Q2 24 | $319.8M | $281.4M | ||
| Q1 24 | $302.0M | $285.6M |
| Q4 25 | $10.2M | $44.3M | ||
| Q3 25 | $14.3M | $26.7M | ||
| Q2 25 | $46.1M | $26.5M | ||
| Q1 25 | $-4.4M | $25.4M | ||
| Q4 24 | $8.2M | $31.0M | ||
| Q3 24 | $13.7M | $15.2M | ||
| Q2 24 | $8.0M | $17.9M | ||
| Q1 24 | $14.0M | $21.5M |
| Q4 25 | 31.1% | 58.4% | ||
| Q3 25 | 30.7% | 59.0% | ||
| Q2 25 | 31.5% | 59.1% | ||
| Q1 25 | 31.5% | 58.3% | ||
| Q4 24 | 32.7% | 57.9% | ||
| Q3 24 | 33.7% | 59.5% | ||
| Q2 24 | 33.6% | 59.2% | ||
| Q1 24 | 33.0% | 58.7% |
| Q4 25 | 3.4% | 15.9% | ||
| Q3 25 | 3.0% | 11.0% | ||
| Q2 25 | 2.6% | 11.6% | ||
| Q1 25 | 0.4% | 11.2% | ||
| Q4 24 | 3.5% | 13.1% | ||
| Q3 24 | 6.2% | 8.8% | ||
| Q2 24 | 1.2% | 7.9% | ||
| Q1 24 | 4.3% | 9.6% |
| Q4 25 | 2.6% | 11.6% | ||
| Q3 25 | 3.6% | 7.9% | ||
| Q2 25 | 12.6% | 8.5% | ||
| Q1 25 | -1.3% | 8.3% | ||
| Q4 24 | 2.4% | 9.7% | ||
| Q3 24 | 3.9% | 5.2% | ||
| Q2 24 | 2.5% | 6.4% | ||
| Q1 24 | 4.6% | 7.5% |
| Q4 25 | $0.23 | $0.55 | ||
| Q3 25 | $0.31 | $0.35 | ||
| Q2 25 | $0.99 | $0.34 | ||
| Q1 25 | $-0.10 | $0.33 | ||
| Q4 24 | $0.18 | $0.40 | ||
| Q3 24 | $0.30 | $0.20 | ||
| Q2 24 | $0.17 | $0.25 | ||
| Q1 24 | $0.30 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $377.0M | $465.9M |
| Total DebtLower is stronger | $25.7M | $518.6M |
| Stockholders' EquityBook value | $1.9B | $1.1B |
| Total Assets | $2.4B | $2.0B |
| Debt / EquityLower = less leverage | 0.01× | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $377.0M | $465.9M | ||
| Q3 25 | $386.4M | $469.5M | ||
| Q2 25 | $327.3M | $472.1M | ||
| Q1 25 | $343.9M | $505.2M | ||
| Q4 24 | $316.1M | $174.5M | ||
| Q3 24 | $319.3M | $170.5M | ||
| Q2 24 | $273.9M | $218.0M | ||
| Q1 24 | $276.0M | $229.1M |
| Q4 25 | $25.7M | $518.6M | ||
| Q3 25 | $24.9M | $518.1M | ||
| Q2 25 | $26.4M | $517.6M | ||
| Q1 25 | $20.5M | $620.5M | ||
| Q4 24 | $20.7M | $327.7M | ||
| Q3 24 | $22.2M | $327.3M | ||
| Q2 24 | $20.3M | $361.3M | ||
| Q1 24 | $20.9M | $360.9M |
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.9B | $1.0B | ||
| Q2 25 | $1.9B | $990.1M | ||
| Q1 25 | $1.8B | $851.6M | ||
| Q4 24 | $1.8B | $823.9M | ||
| Q3 24 | $1.8B | $804.6M | ||
| Q2 24 | $1.8B | $801.5M | ||
| Q1 24 | $1.7B | $800.4M |
| Q4 25 | $2.4B | $2.0B | ||
| Q3 25 | $2.5B | $2.0B | ||
| Q2 25 | $2.5B | $1.9B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.4B | $1.5B | ||
| Q3 24 | $2.4B | $1.5B | ||
| Q2 24 | $2.4B | $1.5B | ||
| Q1 24 | $2.4B | $1.5B |
| Q4 25 | 0.01× | 0.48× | ||
| Q3 25 | 0.01× | 0.51× | ||
| Q2 25 | 0.01× | 0.52× | ||
| Q1 25 | 0.01× | 0.73× | ||
| Q4 24 | 0.01× | 0.40× | ||
| Q3 24 | 0.01× | 0.41× | ||
| Q2 24 | 0.01× | 0.45× | ||
| Q1 24 | 0.01× | 0.45× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.1M | $39.1M |
| Free Cash FlowOCF − Capex | $12.4M | $31.7M |
| FCF MarginFCF / Revenue | 3.2% | 8.3% |
| Capex IntensityCapex / Revenue | 6.6% | 2.0% |
| Cash ConversionOCF / Net Profit | 3.74× | 0.88× |
| TTM Free Cash FlowTrailing 4 quarters | $137.2M | $121.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $38.1M | $39.1M | ||
| Q3 25 | $79.1M | $51.3M | ||
| Q2 25 | $41.5M | $34.8M | ||
| Q1 25 | $56.7M | $36.9M | ||
| Q4 24 | $81.8M | $26.0M | ||
| Q3 24 | $54.4M | $43.3M | ||
| Q2 24 | $14.4M | $33.7M | ||
| Q1 24 | $-31.1M | $15.1M |
| Q4 25 | $12.4M | $31.7M | ||
| Q3 25 | $62.8M | $35.7M | ||
| Q2 25 | $21.1M | $25.7M | ||
| Q1 25 | $40.8M | $28.6M | ||
| Q4 24 | $62.1M | $20.4M | ||
| Q3 24 | $39.4M | $24.4M | ||
| Q2 24 | $-3.5M | $30.5M | ||
| Q1 24 | $-51.5M | $8.6M |
| Q4 25 | 3.2% | 8.3% | ||
| Q3 25 | 16.0% | 10.6% | ||
| Q2 25 | 5.8% | 8.3% | ||
| Q1 25 | 12.3% | 9.3% | ||
| Q4 24 | 18.3% | 6.4% | ||
| Q3 24 | 11.2% | 8.3% | ||
| Q2 24 | -1.1% | 10.8% | ||
| Q1 24 | -17.1% | 3.0% |
| Q4 25 | 6.6% | 2.0% | ||
| Q3 25 | 4.2% | 4.6% | ||
| Q2 25 | 5.6% | 2.9% | ||
| Q1 25 | 4.8% | 2.7% | ||
| Q4 24 | 5.8% | 1.8% | ||
| Q3 24 | 4.3% | 6.4% | ||
| Q2 24 | 5.6% | 1.1% | ||
| Q1 24 | 6.7% | 2.3% |
| Q4 25 | 3.74× | 0.88× | ||
| Q3 25 | 5.54× | 1.92× | ||
| Q2 25 | 0.90× | 1.31× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | 9.93× | 0.84× | ||
| Q3 24 | 3.95× | 2.85× | ||
| Q2 24 | 1.80× | 1.88× | ||
| Q1 24 | -2.22× | 0.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
