vs
Side-by-side financial comparison of AMCON DISTRIBUTING CO (DIT) and Elastic N.V. (ESTC). Click either name above to swap in a different company.
AMCON DISTRIBUTING CO is the larger business by last-quarter revenue ($730.1M vs $423.5M, roughly 1.7× Elastic N.V.). AMCON DISTRIBUTING CO runs the higher net margin — 0.1% vs -12.1%, a 12.2% gap on every dollar of revenue. On growth, Elastic N.V. posted the faster year-over-year revenue change (15.9% vs 2.6%). Elastic N.V. produced more free cash flow last quarter ($26.0M vs $-12.4M). Over the past eight quarters, Elastic N.V.'s revenue compounded faster (13.6% CAGR vs 10.1%).
AMCON Distributing Co is a US-based consumer product distribution firm offering groceries, beverages, health and beauty products, tobacco, and general merchandise. It primarily serves independent convenience stores, grocery retailers, pharmacies, and small retail outlets across the continental United States.
Elastic is a Dutch-American software company that provides a platform for enterprise search, observability, and cybersecurity. Its product enables users to search and analyze large-scale data, monitor system performance, and detect anomalies. Originally known as Elasticsearch, the company was founded in 2012 in Amsterdam, Netherlands, and has maintained its operational headquarters in both the Netherlands and San Francisco, California, US. Elastic is publicly traded on the New York Stock Exch...
DIT vs ESTC — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $730.1M | $423.5M |
| Net Profit | $793.0K | $-51.3M |
| Gross Margin | 6.6% | 75.9% |
| Operating Margin | 0.5% | -1.9% |
| Net Margin | 0.1% | -12.1% |
| Revenue YoY | 2.6% | 15.9% |
| Net Profit YoY | 127.6% | -101.5% |
| EPS (diluted) | $1.28 | $-0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $730.1M | $423.5M | ||
| Q3 25 | $746.3M | $415.3M | ||
| Q2 25 | $739.6M | $388.4M | ||
| Q1 25 | $619.5M | $382.1M | ||
| Q4 24 | $711.3M | $365.4M | ||
| Q3 24 | $746.3M | $347.4M | ||
| Q2 24 | $717.9M | $335.0M | ||
| Q1 24 | $601.9M | $328.0M |
| Q4 25 | $793.0K | $-51.3M | ||
| Q3 25 | $491.7K | $-24.6M | ||
| Q2 25 | $1.3M | $-16.4M | ||
| Q1 25 | $-1.6M | $-17.1M | ||
| Q4 24 | $348.4K | $-25.4M | ||
| Q3 24 | $1.2M | $-49.2M | ||
| Q2 24 | $1.5M | $-41.1M | ||
| Q1 24 | $539.5K | $176.1M |
| Q4 25 | 6.6% | 75.9% | ||
| Q3 25 | 6.5% | 76.7% | ||
| Q2 25 | 6.7% | 74.8% | ||
| Q1 25 | 6.9% | 74.6% | ||
| Q4 24 | 6.6% | 74.5% | ||
| Q3 24 | 6.5% | 73.6% | ||
| Q2 24 | 6.7% | 73.8% | ||
| Q1 24 | 7.0% | 74.2% |
| Q4 25 | 0.5% | -1.9% | ||
| Q3 25 | 0.5% | -2.3% | ||
| Q2 25 | 0.7% | -3.1% | ||
| Q1 25 | 0.1% | -1.2% | ||
| Q4 24 | 0.5% | -1.2% | ||
| Q3 24 | 0.7% | -9.7% | ||
| Q2 24 | 0.8% | -13.6% | ||
| Q1 24 | 0.6% | -8.1% |
| Q4 25 | 0.1% | -12.1% | ||
| Q3 25 | 0.1% | -5.9% | ||
| Q2 25 | 0.2% | -4.2% | ||
| Q1 25 | -0.3% | -4.5% | ||
| Q4 24 | 0.0% | -7.0% | ||
| Q3 24 | 0.2% | -14.2% | ||
| Q2 24 | 0.2% | -12.3% | ||
| Q1 24 | 0.1% | 53.7% |
| Q4 25 | $1.28 | $-0.48 | ||
| Q3 25 | $0.80 | $-0.23 | ||
| Q2 25 | $2.13 | $-0.15 | ||
| Q1 25 | $-2.58 | $-0.16 | ||
| Q4 24 | $0.57 | $-0.25 | ||
| Q3 24 | $2.02 | $-0.48 | ||
| Q2 24 | $2.46 | $-0.35 | ||
| Q1 24 | $0.89 | $1.69 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.4B |
| Total DebtLower is stronger | — | $570.3M |
| Stockholders' EquityBook value | $114.1M | $891.1M |
| Total Assets | $378.7M | $2.5B |
| Debt / EquityLower = less leverage | — | 0.64× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $584.0M | ||
| Q4 24 | — | $658.5M | ||
| Q3 24 | — | $594.9M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $526.9M |
| Q4 25 | — | $570.3M | ||
| Q3 25 | $16.5M | $570.0M | ||
| Q2 25 | — | $569.7M | ||
| Q1 25 | — | $569.4M | ||
| Q4 24 | — | $569.2M | ||
| Q3 24 | $21.8M | $568.9M | ||
| Q2 24 | $23.3M | $568.6M | ||
| Q1 24 | $20.5M | $568.3M |
| Q4 25 | $114.1M | $891.1M | ||
| Q3 25 | $113.1M | $971.4M | ||
| Q2 25 | $113.2M | $927.2M | ||
| Q1 25 | $111.4M | $859.1M | ||
| Q4 24 | $112.4M | $811.5M | ||
| Q3 24 | $111.7M | $759.4M | ||
| Q2 24 | $110.0M | $738.2M | ||
| Q1 24 | $108.0M | $707.8M |
| Q4 25 | $378.7M | $2.5B | ||
| Q3 25 | $391.1M | $2.5B | ||
| Q2 25 | $393.9M | $2.6B | ||
| Q1 25 | $392.0M | $2.3B | ||
| Q4 24 | $404.7M | $2.2B | ||
| Q3 24 | $374.1M | $2.2B | ||
| Q2 24 | $400.6M | $2.2B | ||
| Q1 24 | $336.2M | $2.1B |
| Q4 25 | — | 0.64× | ||
| Q3 25 | 0.15× | 0.59× | ||
| Q2 25 | — | 0.61× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | 0.19× | 0.75× | ||
| Q2 24 | 0.21× | 0.77× | ||
| Q1 24 | 0.19× | 0.80× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-11.7M | $26.6M |
| Free Cash FlowOCF − Capex | $-12.4M | $26.0M |
| FCF MarginFCF / Revenue | -1.7% | 6.1% |
| Capex IntensityCapex / Revenue | 0.1% | 0.1% |
| Cash ConversionOCF / Net Profit | -14.75× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.6M | $302.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-11.7M | $26.6M | ||
| Q3 25 | $31.1M | $104.8M | ||
| Q2 25 | $-7.0M | $87.0M | ||
| Q1 25 | $34.4M | $88.1M | ||
| Q4 24 | $-39.9M | $38.4M | ||
| Q3 24 | $41.0M | $52.8M | ||
| Q2 24 | $-26.9M | $60.9M | ||
| Q1 24 | $48.8M | $52.4M |
| Q4 25 | $-12.4M | $26.0M | ||
| Q3 25 | $30.4M | $104.2M | ||
| Q2 25 | $-8.8M | $84.9M | ||
| Q1 25 | $31.4M | $87.3M | ||
| Q4 24 | $-43.3M | $37.7M | ||
| Q3 24 | $37.4M | $52.0M | ||
| Q2 24 | $-32.6M | $60.1M | ||
| Q1 24 | $41.6M | $51.3M |
| Q4 25 | -1.7% | 6.1% | ||
| Q3 25 | 4.1% | 25.1% | ||
| Q2 25 | -1.2% | 21.8% | ||
| Q1 25 | 5.1% | 22.8% | ||
| Q4 24 | -6.1% | 10.3% | ||
| Q3 24 | 5.0% | 15.0% | ||
| Q2 24 | -4.5% | 17.9% | ||
| Q1 24 | 6.9% | 15.6% |
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.2% | 0.5% | ||
| Q1 25 | 0.5% | 0.2% | ||
| Q4 24 | 0.5% | 0.2% | ||
| Q3 24 | 0.5% | 0.2% | ||
| Q2 24 | 0.8% | 0.3% | ||
| Q1 24 | 1.2% | 0.3% |
| Q4 25 | -14.75× | — | ||
| Q3 25 | 63.32× | — | ||
| Q2 25 | -5.33× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -114.43× | — | ||
| Q3 24 | 33.16× | — | ||
| Q2 24 | -18.05× | — | ||
| Q1 24 | 90.37× | 0.30× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
ESTC
| Self Managed Subscription | $192.0M | 45% |
| Saa S Self Managed Annual | $156.9M | 37% |
| Saa S Self Managed Monthly | $48.8M | 12% |
| Professional Services | $25.8M | 6% |
