vs
Side-by-side financial comparison of dLocal Ltd (DLO) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
dLocal Ltd is the larger business by last-quarter revenue ($337.9M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 16.5%, a 11.5% gap on every dollar of revenue. On growth, dLocal Ltd posted the faster year-over-year revenue change (65.2% vs 0.9%). dLocal Ltd produced more free cash flow last quarter ($99.8M vs $-14.7M).
dLocal Limited is a Uruguayan financial technology company. It provides cross-border payments connecting global merchants to emerging markets.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
DLO vs DOUG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $337.9M | $245.4M |
| Net Profit | $55.6M | $68.6M |
| Gross Margin | 34.3% | — |
| Operating Margin | 18.6% | 27.3% |
| Net Margin | 16.5% | 27.9% |
| Revenue YoY | 65.2% | 0.9% |
| Net Profit YoY | 87.3% | 1243.4% |
| EPS (diluted) | $0.18 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $337.9M | $245.4M | ||
| Q3 25 | $282.5M | $262.8M | ||
| Q2 25 | — | $271.4M | ||
| Q1 25 | — | $253.4M | ||
| Q4 24 | $204.5M | $243.3M | ||
| Q3 24 | $185.8M | $266.3M | ||
| Q2 24 | — | $285.8M | ||
| Q1 24 | — | $200.2M |
| Q4 25 | $55.6M | $68.6M | ||
| Q3 25 | $141.3M | $-24.7M | ||
| Q2 25 | — | $-22.7M | ||
| Q1 25 | — | $-6.0M | ||
| Q4 24 | $29.7M | $-6.0M | ||
| Q3 24 | $90.8M | $-27.2M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-41.5M |
| Q4 25 | 34.3% | — | ||
| Q3 25 | 36.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 18.6% | 27.3% | ||
| Q3 25 | 19.7% | -4.1% | ||
| Q2 25 | — | -2.0% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | 20.7% | -6.7% | ||
| Q3 24 | 22.1% | -2.8% | ||
| Q2 24 | — | -1.3% | ||
| Q1 24 | — | -20.7% |
| Q4 25 | 16.5% | 27.9% | ||
| Q3 25 | 50.0% | -9.4% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | 14.5% | -2.5% | ||
| Q3 24 | 48.9% | -10.2% | ||
| Q2 24 | — | -0.6% | ||
| Q1 24 | — | -20.7% |
| Q4 25 | $0.18 | $0.80 | ||
| Q3 25 | $0.17 | $-0.29 | ||
| Q2 25 | — | $-0.27 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | $0.09 | $-0.06 | ||
| Q3 24 | $0.09 | $-0.33 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $719.9M | $115.5M |
| Total DebtLower is stronger | $86.7M | — |
| Stockholders' EquityBook value | $569.4M | $183.9M |
| Total Assets | $1.5B | $444.4M |
| Debt / EquityLower = less leverage | 0.15× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $719.9M | $115.5M | ||
| Q3 25 | $604.5M | $143.0M | ||
| Q2 25 | — | $136.3M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | $425.2M | $145.5M | ||
| Q3 24 | $560.5M | $151.4M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $91.5M |
| Q4 25 | $86.7M | — | ||
| Q3 25 | $63.1M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $39.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $569.4M | $183.9M | ||
| Q3 25 | $504.7M | $115.1M | ||
| Q2 25 | — | $137.6M | ||
| Q1 25 | — | $158.2M | ||
| Q4 24 | $489.0M | $162.2M | ||
| Q3 24 | $457.0M | $173.6M | ||
| Q2 24 | — | $196.9M | ||
| Q1 24 | — | $195.1M |
| Q4 25 | $1.5B | $444.4M | ||
| Q3 25 | $1.4B | $480.6M | ||
| Q2 25 | — | $489.0M | ||
| Q1 25 | — | $493.9M | ||
| Q4 24 | $1.2B | $493.9M | ||
| Q3 24 | — | $502.7M | ||
| Q2 24 | — | $463.9M | ||
| Q1 24 | — | $461.1M |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $100.4M | $-14.4M |
| Free Cash FlowOCF − Capex | $99.8M | $-14.7M |
| FCF MarginFCF / Revenue | 29.5% | -6.0% |
| Capex IntensityCapex / Revenue | 0.2% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.80× | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | $378.7M | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.4M | $-14.4M | ||
| Q3 25 | $315.0M | $5.5M | ||
| Q2 25 | — | $642.0K | ||
| Q1 25 | — | $-5.6M | ||
| Q4 24 | $-141.1M | $-9.0M | ||
| Q3 24 | $108.3M | $9.0M | ||
| Q2 24 | — | $1.3M | ||
| Q1 24 | — | $-27.3M |
| Q4 25 | $99.8M | $-14.7M | ||
| Q3 25 | $313.4M | $4.7M | ||
| Q2 25 | — | $-575.0K | ||
| Q1 25 | — | $-6.7M | ||
| Q4 24 | $-141.6M | $-10.2M | ||
| Q3 24 | $107.1M | $7.7M | ||
| Q2 24 | — | $432.0K | ||
| Q1 24 | — | $-29.4M |
| Q4 25 | 29.5% | -6.0% | ||
| Q3 25 | 110.9% | 1.8% | ||
| Q2 25 | — | -0.2% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | -69.2% | -4.2% | ||
| Q3 24 | 57.6% | 2.9% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | -14.7% |
| Q4 25 | 0.2% | 0.1% | ||
| Q3 25 | 0.6% | 0.3% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | 0.2% | 0.5% | ||
| Q3 24 | 0.7% | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | 1.80× | -0.21× | ||
| Q3 25 | 2.23× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.75× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLO
Segment breakdown not available.
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
