vs
Side-by-side financial comparison of DELUXE CORP (DLX) and First Watch Restaurant Group, Inc. (FWRG). Click either name above to swap in a different company.
DELUXE CORP is the larger business by last-quarter revenue ($535.2M vs $316.4M, roughly 1.7× First Watch Restaurant Group, Inc.). On growth, First Watch Restaurant Group, Inc. posted the faster year-over-year revenue change (20.2% vs 2.8%). Over the past eight quarters, First Watch Restaurant Group, Inc.'s revenue compounded faster (14.2% CAGR vs 0.0%).
Deluxe Corporation is an American company that provides payment processing, data services, checks and promotional products, and merchant services. It operates in four divisions: B2B payments, data, print, and merchant services. As of 2025, the company serves millions of small businesses and thousands of financial institutions, processing more than $2.8 trillion in payments annually. While its legacy business centers on check printing and other printed products, payments and data services now ...
Ruby Tuesday Inc. is an American multinational foodservice retailer that owns, operates, and franchises Ruby Tuesday restaurants. The concept was started in 1972 by Samuel E. (Sandy) Beall III.
DLX vs FWRG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $535.2M | $316.4M |
| Net Profit | $12.0M | — |
| Gross Margin | 52.2% | — |
| Operating Margin | 8.9% | 2.9% |
| Net Margin | 2.2% | — |
| Revenue YoY | 2.8% | 20.2% |
| Net Profit YoY | -5.0% | — |
| EPS (diluted) | $0.25 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $535.2M | $316.4M | ||
| Q3 25 | $540.2M | $316.0M | ||
| Q2 25 | $521.3M | $307.9M | ||
| Q1 25 | $536.5M | $282.2M | ||
| Q4 24 | $520.6M | $263.3M | ||
| Q3 24 | $528.4M | $251.6M | ||
| Q2 24 | $537.8M | $258.6M | ||
| Q1 24 | $535.0M | $242.4M |
| Q4 25 | $12.0M | — | ||
| Q3 25 | $33.7M | $3.0M | ||
| Q2 25 | $22.4M | $2.1M | ||
| Q1 25 | $14.0M | $-829.0K | ||
| Q4 24 | $12.6M | — | ||
| Q3 24 | $8.9M | $2.1M | ||
| Q2 24 | $20.5M | $8.9M | ||
| Q1 24 | $10.8M | $7.2M |
| Q4 25 | 52.2% | — | ||
| Q3 25 | 53.9% | — | ||
| Q2 25 | 53.6% | — | ||
| Q1 25 | 52.4% | — | ||
| Q4 24 | 52.3% | — | ||
| Q3 24 | 53.3% | — | ||
| Q2 24 | 53.7% | — | ||
| Q1 24 | 53.0% | — |
| Q4 25 | 8.9% | 2.9% | ||
| Q3 25 | 14.0% | 3.2% | ||
| Q2 25 | 11.7% | 2.4% | ||
| Q1 25 | 9.0% | 0.4% | ||
| Q4 24 | 9.0% | 1.5% | ||
| Q3 24 | 7.9% | 2.5% | ||
| Q2 24 | 11.0% | 6.4% | ||
| Q1 24 | 8.3% | 5.1% |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.2% | 0.9% | ||
| Q2 25 | 4.3% | 0.7% | ||
| Q1 25 | 2.6% | -0.3% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 1.7% | 0.8% | ||
| Q2 24 | 3.8% | 3.4% | ||
| Q1 24 | 2.0% | 3.0% |
| Q4 25 | $0.25 | $0.24 | ||
| Q3 25 | $0.74 | $0.05 | ||
| Q2 25 | $0.50 | $0.03 | ||
| Q1 25 | $0.31 | $-0.01 | ||
| Q4 24 | $0.28 | $0.01 | ||
| Q3 24 | $0.20 | $0.03 | ||
| Q2 24 | $0.46 | $0.14 | ||
| Q1 24 | $0.24 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.9M | $21.2M |
| Total DebtLower is stronger | — | $269.1M |
| Stockholders' EquityBook value | $680.7M | $626.3M |
| Total Assets | $2.9B | $1.7B |
| Debt / EquityLower = less leverage | — | 0.43× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $36.9M | $21.2M | ||
| Q3 25 | $25.8M | $20.7M | ||
| Q2 25 | $26.0M | $19.2M | ||
| Q1 25 | $30.3M | $18.6M | ||
| Q4 24 | $34.4M | $33.3M | ||
| Q3 24 | $41.3M | $51.1M | ||
| Q2 24 | $23.1M | $45.1M | ||
| Q1 24 | $23.5M | $43.2M |
| Q4 25 | — | $269.1M | ||
| Q3 25 | — | $251.0M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $191.5M | ||
| Q4 24 | — | $189.0M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $192.1M | ||
| Q1 24 | — | $122.7M |
| Q4 25 | $680.7M | $626.3M | ||
| Q3 25 | $664.1M | $607.3M | ||
| Q2 25 | $638.7M | $601.3M | ||
| Q1 25 | $622.5M | $596.3M | ||
| Q4 24 | $620.9M | $595.4M | ||
| Q3 24 | $612.7M | $589.1M | ||
| Q2 24 | $620.5M | $585.8M | ||
| Q1 24 | $608.4M | $574.4M |
| Q4 25 | $2.9B | $1.7B | ||
| Q3 25 | $2.6B | $1.7B | ||
| Q2 25 | $2.5B | $1.7B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.8B | $1.5B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.7B | $1.4B | ||
| Q1 24 | $2.7B | $1.3B |
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $102.1M | $18.5M |
| Free Cash FlowOCF − Capex | — | $-18.3M |
| FCF MarginFCF / Revenue | — | -5.8% |
| Capex IntensityCapex / Revenue | — | 11.6% |
| Cash ConversionOCF / Net Profit | 8.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-31.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $102.1M | $18.5M | ||
| Q3 25 | $67.1M | $47.9M | ||
| Q2 25 | $51.1M | $39.4M | ||
| Q1 25 | $50.3M | $20.1M | ||
| Q4 24 | $60.2M | $22.9M | ||
| Q3 24 | $67.9M | $35.9M | ||
| Q2 24 | $39.6M | $31.9M | ||
| Q1 24 | $26.6M | $25.0M |
| Q4 25 | — | $-18.3M | ||
| Q3 25 | — | $5.5M | ||
| Q2 25 | $27.8M | $-1.7M | ||
| Q1 25 | $24.3M | $-16.4M | ||
| Q4 24 | — | $-17.7M | ||
| Q3 24 | $46.7M | $6.8M | ||
| Q2 24 | $11.4M | $2.3M | ||
| Q1 24 | $6.1M | $-3.6M |
| Q4 25 | — | -5.8% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | 5.3% | -0.5% | ||
| Q1 25 | 4.5% | -5.8% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | 8.8% | 2.7% | ||
| Q2 24 | 2.1% | 0.9% | ||
| Q1 24 | 1.1% | -1.5% |
| Q4 25 | — | 11.6% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | 4.5% | 13.4% | ||
| Q1 25 | 4.8% | 13.0% | ||
| Q4 24 | — | 15.4% | ||
| Q3 24 | 4.0% | 11.6% | ||
| Q2 24 | 5.2% | 11.5% | ||
| Q1 24 | 3.8% | 11.8% |
| Q4 25 | 8.53× | — | ||
| Q3 25 | 1.99× | 16.01× | ||
| Q2 25 | 2.28× | 18.72× | ||
| Q1 25 | 3.59× | — | ||
| Q4 24 | 4.77× | — | ||
| Q3 24 | 7.60× | 16.98× | ||
| Q2 24 | 1.94× | 3.59× | ||
| Q1 24 | 2.46× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DLX
| Services | $247.9M | 46% |
| B2B Payments | $76.3M | 14% |
| Datadrivenmarketingsolutions | $68.5M | 13% |
| Promotional Solutions Revenue | $60.9M | 11% |
| Treasurymanagementsolutions | $59.8M | 11% |
| Other | $17.3M | 3% |
| Other Web Based Solutions | $4.6M | 1% |
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
