vs

Side-by-side financial comparison of Ginkgo Bioworks Holdings, Inc. (DNA) and EASTERN CO (EML). Click either name above to swap in a different company.

EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $33.4M, roughly 1.7× Ginkgo Bioworks Holdings, Inc.). On growth, EASTERN CO posted the faster year-over-year revenue change (-22.4% vs -23.8%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $-47.7M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -6.2%).

Ginkgo Bioworks Holdings, Inc. is an American biotech company founded in 2008 by five scientists from MIT, headed by Jason Kelly. The company specializes in using genetic engineering to produce bacteria with industrial applications for other biotech companies, saving other companies the cost of reproducing the initial stages of design in synthetic biology. The self-proclaimed "Organism Company" was one of the world's largest privately held biotech companies, valued at $4.2 billion in 2019. It...

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

DNA vs EML — Head-to-Head

Bigger by revenue
EML
EML
1.7× larger
EML
$55.3M
$33.4M
DNA
Growing faster (revenue YoY)
EML
EML
+1.5% gap
EML
-22.4%
-23.8%
DNA
More free cash flow
EML
EML
$50.7M more FCF
EML
$3.1M
$-47.7M
DNA
Faster 2-yr revenue CAGR
EML
EML
Annualised
EML
-0.6%
-6.2%
DNA

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
DNA
DNA
EML
EML
Revenue
$33.4M
$55.3M
Net Profit
$578.9K
Gross Margin
22.3%
Operating Margin
-211.9%
3.1%
Net Margin
1.0%
Revenue YoY
-23.8%
-22.4%
Net Profit YoY
103.8%
EPS (diluted)
$-1.41
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DNA
DNA
EML
EML
Q4 25
$33.4M
Q3 25
$38.8M
$55.3M
Q2 25
$49.6M
$70.2M
Q1 25
$48.3M
$63.3M
Q4 24
$43.8M
$64.3M
Q3 24
$89.0M
$71.3M
Q2 24
$56.2M
$72.6M
Q1 24
$37.9M
$64.6M
Net Profit
DNA
DNA
EML
EML
Q4 25
Q3 25
$-80.8M
$578.9K
Q2 25
$-60.3M
$3.4M
Q1 25
$-91.0M
$1.9M
Q4 24
$1.3M
Q3 24
$-56.4M
$-15.3M
Q2 24
$-217.2M
$3.5M
Q1 24
$-165.9M
$1.9M
Gross Margin
DNA
DNA
EML
EML
Q4 25
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
DNA
DNA
EML
EML
Q4 25
-211.9%
Q3 25
-231.8%
3.1%
Q2 25
-132.1%
4.5%
Q1 25
-184.1%
5.1%
Q4 24
-236.3%
6.1%
Q3 24
-62.0%
9.5%
Q2 24
-396.7%
8.3%
Q1 24
-469.1%
5.3%
Net Margin
DNA
DNA
EML
EML
Q4 25
Q3 25
-207.9%
1.0%
Q2 25
-121.6%
4.9%
Q1 25
-188.2%
3.1%
Q4 24
2.0%
Q3 24
-63.3%
-21.5%
Q2 24
-386.4%
4.8%
Q1 24
-437.3%
3.0%
EPS (diluted)
DNA
DNA
EML
EML
Q4 25
$-1.41
Q3 25
$-1.45
$0.10
Q2 25
$-1.10
$0.56
Q1 25
$-1.68
$0.32
Q4 24
$-1.91
$0.22
Q3 24
$-1.08
$-2.46
Q2 24
$-4.23
$0.56
Q1 24
$-3.32
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DNA
DNA
EML
EML
Cash + ST InvestmentsLiquidity on hand
$422.6M
$9.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$508.6M
$124.3M
Total Assets
$1.1B
$220.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DNA
DNA
EML
EML
Q4 25
$422.6M
Q3 25
$495.5M
$9.2M
Q2 25
$559.4M
$9.1M
Q1 25
$325.3M
$10.2M
Q4 24
$561.6M
$16.1M
Q3 24
$616.2M
$9.7M
Q2 24
$730.4M
$2.0M
Q1 24
$840.4M
$2.1M
Total Debt
DNA
DNA
EML
EML
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$42.2M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
DNA
DNA
EML
EML
Q4 25
$508.6M
Q3 25
$559.8M
$124.3M
Q2 25
$613.0M
$124.4M
Q1 25
$647.4M
$121.0M
Q4 24
$716.1M
$120.7M
Q3 24
$797.9M
$119.2M
Q2 24
$833.1M
$136.5M
Q1 24
$987.3M
$134.5M
Total Assets
DNA
DNA
EML
EML
Q4 25
$1.1B
Q3 25
$1.2B
$220.0M
Q2 25
$1.2B
$229.4M
Q1 25
$1.3B
$232.3M
Q4 24
$1.4B
$235.3M
Q3 24
$1.5B
$244.2M
Q2 24
$1.6B
$255.9M
Q1 24
$1.6B
$253.9M
Debt / Equity
DNA
DNA
EML
EML
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.35×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DNA
DNA
EML
EML
Operating Cash FlowLast quarter
$-47.7M
$3.1M
Free Cash FlowOCF − Capex
$-47.7M
$3.1M
FCF MarginFCF / Revenue
-142.8%
5.5%
Capex IntensityCapex / Revenue
0.0%
0.1%
Cash ConversionOCF / Net Profit
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DNA
DNA
EML
EML
Q4 25
$-47.7M
Q3 25
$-31.6M
$3.1M
Q2 25
$-40.3M
$3.8M
Q1 25
$-51.5M
$-1.8M
Q4 24
$-42.4M
$11.0M
Q3 24
$-103.5M
$-2.9M
Q2 24
$-84.4M
$8.4M
Q1 24
$-89.3M
$2.8M
Free Cash Flow
DNA
DNA
EML
EML
Q4 25
$-47.7M
Q3 25
$3.1M
Q2 25
$-40.3M
$3.0M
Q1 25
$-59.1M
$-2.7M
Q4 24
$-56.1M
$9.0M
Q3 24
$-118.6M
$-7.7M
Q2 24
$-111.4M
$7.3M
Q1 24
$-96.0M
$1.1M
FCF Margin
DNA
DNA
EML
EML
Q4 25
-142.8%
Q3 25
5.5%
Q2 25
-81.2%
4.3%
Q1 25
-122.4%
-4.3%
Q4 24
-128.0%
13.9%
Q3 24
-133.2%
-10.8%
Q2 24
-198.2%
10.1%
Q1 24
-252.9%
1.7%
Capex Intensity
DNA
DNA
EML
EML
Q4 25
0.0%
Q3 25
0.0%
0.1%
Q2 25
0.1%
1.1%
Q1 25
15.8%
1.3%
Q4 24
31.3%
3.2%
Q3 24
16.9%
6.7%
Q2 24
48.1%
1.5%
Q1 24
17.7%
2.6%
Cash Conversion
DNA
DNA
EML
EML
Q4 25
Q3 25
5.38×
Q2 25
1.09×
Q1 25
-0.95×
Q4 24
8.41×
Q3 24
Q2 24
2.40×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DNA
DNA

Cell Engineering Segment$26.0M78%
Other$7.4M22%

EML
EML

Segment breakdown not available.

Related Comparisons