vs
Side-by-side financial comparison of DNOW Inc. (DNOW) and Fifth Third Bancorp (FITB). Click either name above to swap in a different company.
Fifth Third Bancorp is the larger business by last-quarter revenue ($1.5B vs $959.0M, roughly 1.6× DNOW Inc.). Fifth Third Bancorp runs the higher net margin — 47.7% vs -16.8%, a 64.5% gap on every dollar of revenue. On growth, DNOW Inc. posted the faster year-over-year revenue change (68.0% vs 6.4%). Fifth Third Bancorp produced more free cash flow last quarter ($765.0M vs $76.0M).
DNOW Inc., operating under the trade name DistributionNOW, is a global industrial and energy products distributor. It provides supply chain management, inventory optimization, and technical support services, offering parts, equipment, and consumables for oil and gas, renewable energy, manufacturing, and construction sectors, with operations spanning North America, Europe, and Asia-Pacific.
Fifth Third Bancorp is a bank holding company headquartered in Cincinnati, Ohio. It is the parent company of Fifth Third Bank, which operates 1,087 branches and 2,400 automated teller machines, across 12 states: Ohio, Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Michigan, North Carolina, South Carolina, Tennessee, and West Virginia. It is on the list of largest banks in the United States and is ranked 321st on the Fortune 500. The name "Fifth Third" is derived from the names of the...
DNOW vs FITB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $959.0M | $1.5B |
| Net Profit | $-161.0M | $730.0M |
| Gross Margin | 5.2% | — |
| Operating Margin | -19.6% | 59.7% |
| Net Margin | -16.8% | 47.7% |
| Revenue YoY | 68.0% | 6.4% |
| Net Profit YoY | -905.0% | 17.7% |
| EPS (diluted) | $-1.42 | $1.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $959.0M | $1.5B | ||
| Q3 25 | $634.0M | $1.5B | ||
| Q2 25 | $628.0M | $1.5B | ||
| Q1 25 | $599.0M | $1.4B | ||
| Q4 24 | $571.0M | $1.4B | ||
| Q3 24 | $606.0M | — | ||
| Q2 24 | $633.0M | — | ||
| Q1 24 | $563.0M | — |
| Q4 25 | $-161.0M | $730.0M | ||
| Q3 25 | $25.0M | $649.0M | ||
| Q2 25 | $25.0M | $628.0M | ||
| Q1 25 | $22.0M | $515.0M | ||
| Q4 24 | $20.0M | $620.0M | ||
| Q3 24 | $13.0M | — | ||
| Q2 24 | $24.0M | — | ||
| Q1 24 | $21.0M | — |
| Q4 25 | 5.2% | — | ||
| Q3 25 | 22.9% | — | ||
| Q2 25 | 22.9% | — | ||
| Q1 25 | 23.2% | — | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.8% | — | ||
| Q1 24 | 22.9% | — |
| Q4 25 | -19.6% | 59.7% | ||
| Q3 25 | 5.2% | 55.1% | ||
| Q2 25 | 5.1% | 54.0% | ||
| Q1 25 | 5.0% | 45.4% | ||
| Q4 24 | 4.4% | 53.3% | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | -16.8% | 47.7% | ||
| Q3 25 | 3.9% | 42.7% | ||
| Q2 25 | 4.0% | 42.0% | ||
| Q1 25 | 3.7% | 35.8% | ||
| Q4 24 | 3.5% | 43.1% | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.7% | — |
| Q4 25 | $-1.42 | $1.03 | ||
| Q3 25 | $0.23 | $0.91 | ||
| Q2 25 | $0.23 | $0.88 | ||
| Q1 25 | $0.20 | $0.71 | ||
| Q4 24 | $0.19 | $0.85 | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.19 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $164.0M | — |
| Total DebtLower is stronger | $411.0M | $13.6B |
| Stockholders' EquityBook value | $2.2B | $21.7B |
| Total Assets | $3.9B | $214.4B |
| Debt / EquityLower = less leverage | 0.18× | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $164.0M | — | ||
| Q3 25 | $266.0M | — | ||
| Q2 25 | $232.0M | — | ||
| Q1 25 | $219.0M | — | ||
| Q4 24 | $256.0M | — | ||
| Q3 24 | $261.0M | — | ||
| Q2 24 | $197.0M | — | ||
| Q1 24 | $188.0M | — |
| Q4 25 | $411.0M | $13.6B | ||
| Q3 25 | — | $13.7B | ||
| Q2 25 | — | $14.5B | ||
| Q1 25 | — | $14.5B | ||
| Q4 24 | $0 | $14.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.2B | $21.7B | ||
| Q3 25 | $1.2B | $21.1B | ||
| Q2 25 | $1.2B | $21.1B | ||
| Q1 25 | $1.1B | $20.4B | ||
| Q4 24 | $1.1B | $19.6B | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $3.9B | $214.4B | ||
| Q3 25 | $1.7B | $212.9B | ||
| Q2 25 | $1.7B | $210.0B | ||
| Q1 25 | $1.7B | $212.7B | ||
| Q4 24 | $1.6B | $212.9B | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | 0.18× | 0.63× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $83.0M | $929.0M |
| Free Cash FlowOCF − Capex | $76.0M | $765.0M |
| FCF MarginFCF / Revenue | 7.9% | 50.0% |
| Capex IntensityCapex / Revenue | 0.7% | 10.7% |
| Cash ConversionOCF / Net Profit | — | 1.27× |
| TTM Free Cash FlowTrailing 4 quarters | $134.0M | $3.9B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $83.0M | $929.0M | ||
| Q3 25 | $43.0M | $1.0B | ||
| Q2 25 | $45.0M | $1.3B | ||
| Q1 25 | $-16.0M | $1.2B | ||
| Q4 24 | $122.0M | $-101.0M | ||
| Q3 24 | $74.0M | — | ||
| Q2 24 | $21.0M | — | ||
| Q1 24 | $81.0M | — |
| Q4 25 | $76.0M | $765.0M | ||
| Q3 25 | $39.0M | $886.0M | ||
| Q2 25 | $41.0M | $1.2B | ||
| Q1 25 | $-22.0M | $1.1B | ||
| Q4 24 | $119.0M | $-246.0M | ||
| Q3 24 | $72.0M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $80.0M | — |
| Q4 25 | 7.9% | 50.0% | ||
| Q3 25 | 6.2% | 58.3% | ||
| Q2 25 | 6.5% | 77.8% | ||
| Q1 25 | -3.7% | 77.7% | ||
| Q4 24 | 20.8% | -17.1% | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 14.2% | — |
| Q4 25 | 0.7% | 10.7% | ||
| Q3 25 | 0.6% | 10.5% | ||
| Q2 25 | 0.6% | 9.6% | ||
| Q1 25 | 1.0% | 8.1% | ||
| Q4 24 | 0.5% | 10.1% | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | — | 1.27× | ||
| Q3 25 | 1.72× | 1.61× | ||
| Q2 25 | 1.80× | 2.08× | ||
| Q1 25 | -0.73× | 2.39× | ||
| Q4 24 | 6.10× | -0.16× | ||
| Q3 24 | 5.69× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 3.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DNOW
| Pipelines | $455.0M | 47% |
| Downstream And Industrial | $196.0M | 20% |
| Gas Utilities | $183.0M | 19% |
| Oil And Gas Properties | $105.0M | 11% |
| Other | $20.0M | 2% |
FITB
Segment breakdown not available.
