vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Emerald Holding, Inc. (EEX). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $79.4M, roughly 1.7× DOMO, INC.). DOMO, INC. runs the higher net margin — -13.1% vs -22.8%, a 9.7% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs -0.5%). Emerald Holding, Inc. produced more free cash flow last quarter ($11.7M vs $1.1M). Over the past eight quarters, Emerald Holding, Inc.'s revenue compounded faster (-0.3% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
DOMO vs EEX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $132.7M |
| Net Profit | $-10.4M | $-30.2M |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | -11.8% |
| Net Margin | -13.1% | -22.8% |
| Revenue YoY | -0.5% | 24.3% |
| Net Profit YoY | 44.6% | -692.2% |
| EPS (diluted) | $-0.25 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $132.7M | ||
| Q3 25 | $79.7M | $77.5M | ||
| Q2 25 | $80.1M | $105.5M | ||
| Q1 25 | $78.8M | $147.7M | ||
| Q4 24 | $79.8M | $106.8M | ||
| Q3 24 | $78.4M | $72.6M | ||
| Q2 24 | $80.1M | $86.0M | ||
| Q1 24 | $80.2M | $133.4M |
| Q4 25 | $-10.4M | $-30.2M | ||
| Q3 25 | $-22.9M | $-14.4M | ||
| Q2 25 | $-18.1M | $-1.4M | ||
| Q1 25 | $-17.7M | $15.3M | ||
| Q4 24 | $-18.8M | $5.1M | ||
| Q3 24 | $-19.5M | $-11.1M | ||
| Q2 24 | $-26.0M | $-2.8M | ||
| Q1 24 | $-18.7M | $11.0M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | -11.8% | ||
| Q3 25 | -9.1% | -10.1% | ||
| Q2 25 | -17.9% | 9.7% | ||
| Q1 25 | -15.6% | 24.2% | ||
| Q4 24 | -13.9% | 19.5% | ||
| Q3 24 | -18.5% | -6.5% | ||
| Q2 24 | -26.8% | 7.4% | ||
| Q1 24 | -16.6% | 18.2% |
| Q4 25 | -13.1% | -22.8% | ||
| Q3 25 | -28.8% | -18.6% | ||
| Q2 25 | -22.5% | -1.3% | ||
| Q1 25 | -22.4% | 10.4% | ||
| Q4 24 | -23.5% | 4.8% | ||
| Q3 24 | -24.9% | -15.3% | ||
| Q2 24 | -32.5% | -3.3% | ||
| Q1 24 | -23.3% | 8.2% |
| Q4 25 | $-0.25 | $-0.15 | ||
| Q3 25 | $-0.56 | $-0.07 | ||
| Q2 25 | $-0.45 | $-0.01 | ||
| Q1 25 | $-0.45 | $0.08 | ||
| Q4 24 | $-0.48 | $0.01 | ||
| Q3 24 | $-0.51 | $-0.05 | ||
| Q2 24 | $-0.69 | $-0.03 | ||
| Q1 24 | $-0.51 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $100.9M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $338.8M |
| Total Assets | $201.6M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $100.9M | ||
| Q3 25 | — | $95.4M | ||
| Q2 25 | $47.2M | $156.4M | ||
| Q1 25 | $45.3M | $276.8M | ||
| Q4 24 | — | $194.8M | ||
| Q3 24 | — | $188.9M | ||
| Q2 24 | $61.2M | $193.2M | ||
| Q1 24 | $60.9M | $186.8M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $338.8M | ||
| Q3 25 | $-191.5M | $369.5M | ||
| Q2 25 | $-178.7M | $389.4M | ||
| Q1 25 | $-177.2M | $392.1M | ||
| Q4 24 | $-171.2M | $385.9M | ||
| Q3 24 | $-166.4M | $391.1M | ||
| Q2 24 | $-163.5M | $407.6M | ||
| Q1 24 | $-153.5M | $-90.7M |
| Q4 25 | $201.6M | $1.2B | ||
| Q3 25 | $195.7M | $1.2B | ||
| Q2 25 | $189.7M | $1.2B | ||
| Q1 25 | $214.3M | $1.2B | ||
| Q4 24 | $190.2M | $1.0B | ||
| Q3 24 | $197.8M | $1.1B | ||
| Q2 24 | $204.4M | $1.1B | ||
| Q1 24 | $225.7M | $1.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $12.3M |
| Free Cash FlowOCF − Capex | $1.1M | $11.7M |
| FCF MarginFCF / Revenue | 1.4% | 8.8% |
| Capex IntensityCapex / Revenue | 2.9% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $41.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $12.3M | ||
| Q3 25 | $3.4M | $1.8M | ||
| Q2 25 | $4.0M | $15.9M | ||
| Q1 25 | $8.9M | $12.6M | ||
| Q4 24 | $-13.7M | $20.6M | ||
| Q3 24 | $-6.2M | $9.1M | ||
| Q2 24 | $1.9M | $9.8M | ||
| Q1 24 | $5.4M | $7.3M |
| Q4 25 | $1.1M | $11.7M | ||
| Q3 25 | $1.0M | $1.5M | ||
| Q2 25 | $1.0M | $15.8M | ||
| Q1 25 | $6.7M | $12.4M | ||
| Q4 24 | $-16.2M | $19.9M | ||
| Q3 24 | $-8.4M | $9.0M | ||
| Q2 24 | $-625.0K | $9.6M | ||
| Q1 24 | $2.9M | $7.0M |
| Q4 25 | 1.4% | 8.8% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 1.3% | 15.0% | ||
| Q1 25 | 8.5% | 8.4% | ||
| Q4 24 | -20.3% | 18.6% | ||
| Q3 24 | -10.7% | 12.4% | ||
| Q2 24 | -0.8% | 11.2% | ||
| Q1 24 | 3.6% | 5.2% |
| Q4 25 | 2.9% | 0.5% | ||
| Q3 25 | 2.9% | 0.4% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.7% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.2% | ||
| Q1 24 | 3.1% | 0.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.82× | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.66× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
