vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and VAALCO ENERGY INC (EGY). Click either name above to swap in a different company.
VAALCO ENERGY INC is the larger business by last-quarter revenue ($91.0M vs $79.4M, roughly 1.1× DOMO, INC.). DOMO, INC. runs the higher net margin — -13.1% vs -64.4%, a 51.3% gap on every dollar of revenue. On growth, DOMO, INC. posted the faster year-over-year revenue change (-0.5% vs -25.2%). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -4.7%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
DOMO vs EGY — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $91.0M |
| Net Profit | $-10.4M | $-58.6M |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | -71.3% |
| Net Margin | -13.1% | -64.4% |
| Revenue YoY | -0.5% | -25.2% |
| Net Profit YoY | 44.6% | -602.5% |
| EPS (diluted) | $-0.25 | $-0.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $91.0M | ||
| Q3 25 | $79.7M | $61.0M | ||
| Q2 25 | $80.1M | $96.9M | ||
| Q1 25 | $78.8M | $110.3M | ||
| Q4 24 | $79.8M | $121.7M | ||
| Q3 24 | $78.4M | $140.3M | ||
| Q2 24 | $80.1M | $116.8M | ||
| Q1 24 | $80.2M | $100.2M |
| Q4 25 | $-10.4M | $-58.6M | ||
| Q3 25 | $-22.9M | $1.1M | ||
| Q2 25 | $-18.1M | $8.4M | ||
| Q1 25 | $-17.7M | $7.7M | ||
| Q4 24 | $-18.8M | $11.7M | ||
| Q3 24 | $-19.5M | $11.0M | ||
| Q2 24 | $-26.0M | $28.2M | ||
| Q1 24 | $-18.7M | $7.7M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | -71.3% | ||
| Q3 25 | -9.1% | 1.5% | ||
| Q2 25 | -17.9% | 17.7% | ||
| Q1 25 | -15.6% | 23.7% | ||
| Q4 24 | -13.9% | 32.7% | ||
| Q3 24 | -18.5% | 31.4% | ||
| Q2 24 | -26.8% | 17.5% | ||
| Q1 24 | -16.6% | 32.1% |
| Q4 25 | -13.1% | -64.4% | ||
| Q3 25 | -28.8% | 1.8% | ||
| Q2 25 | -22.5% | 8.6% | ||
| Q1 25 | -22.4% | 7.0% | ||
| Q4 24 | -23.5% | 9.6% | ||
| Q3 24 | -24.9% | 7.8% | ||
| Q2 24 | -32.5% | 24.1% | ||
| Q1 24 | -23.3% | 7.7% |
| Q4 25 | $-0.25 | $-0.56 | ||
| Q3 25 | $-0.56 | $0.01 | ||
| Q2 25 | $-0.45 | $0.08 | ||
| Q1 25 | $-0.45 | $0.07 | ||
| Q4 24 | $-0.48 | $0.12 | ||
| Q3 24 | $-0.51 | $0.10 | ||
| Q2 24 | $-0.69 | $0.27 | ||
| Q1 24 | $-0.51 | $0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $58.9M |
| Total DebtLower is stronger | $124.2M | $60.0M |
| Stockholders' EquityBook value | $-191.9M | $443.5M |
| Total Assets | $201.6M | $913.4M |
| Debt / EquityLower = less leverage | — | 0.14× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $58.9M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | $47.2M | $67.9M | ||
| Q1 25 | $45.3M | $40.9M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | — | $89.1M | ||
| Q2 24 | $61.2M | $62.9M | ||
| Q1 24 | $60.9M | $113.3M |
| Q4 25 | $124.2M | $60.0M | ||
| Q3 25 | $121.9M | $60.0M | ||
| Q2 25 | $119.7M | $60.0M | ||
| Q1 25 | $117.7M | $0 | ||
| Q4 24 | $115.6M | $0 | ||
| Q3 24 | $115.2M | $0 | ||
| Q2 24 | $114.1M | $0 | ||
| Q1 24 | $113.5M | $0 |
| Q4 25 | $-191.9M | $443.5M | ||
| Q3 25 | $-191.5M | $505.9M | ||
| Q2 25 | $-178.7M | $511.6M | ||
| Q1 25 | $-177.2M | $504.1M | ||
| Q4 24 | $-171.2M | $501.6M | ||
| Q3 24 | $-166.4M | $501.0M | ||
| Q2 24 | $-163.5M | $493.6M | ||
| Q1 24 | $-153.5M | $472.6M |
| Q4 25 | $201.6M | $913.4M | ||
| Q3 25 | $195.7M | $950.4M | ||
| Q2 25 | $189.7M | $964.9M | ||
| Q1 25 | $214.3M | $927.1M | ||
| Q4 24 | $190.2M | $955.0M | ||
| Q3 24 | $197.8M | $937.9M | ||
| Q2 24 | $204.4M | $917.4M | ||
| Q1 24 | $225.7M | $809.1M |
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $145.2M |
| Free Cash FlowOCF − Capex | $1.1M | — |
| FCF MarginFCF / Revenue | 1.4% | — |
| Capex IntensityCapex / Revenue | 2.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $145.2M | ||
| Q3 25 | $3.4M | $16.4M | ||
| Q2 25 | $4.0M | $18.3M | ||
| Q1 25 | $8.9M | $32.7M | ||
| Q4 24 | $-13.7M | $44.5M | ||
| Q3 24 | $-6.2M | $47.8M | ||
| Q2 24 | $1.9M | $-438.0K | ||
| Q1 24 | $5.4M | $21.8M |
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | $29.7M | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | 26.9% | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | 2.7% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 14.94× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 4.23× | ||
| Q4 24 | — | 3.82× | ||
| Q3 24 | — | 4.35× | ||
| Q2 24 | — | -0.02× | ||
| Q1 24 | — | 2.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
