vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and EASTERN CO (EML). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $55.3M, roughly 1.4× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -13.1%, a 14.1% gap on every dollar of revenue. On growth, DOMO, INC. posted the faster year-over-year revenue change (-0.5% vs -22.4%). EASTERN CO produced more free cash flow last quarter ($3.1M vs $1.1M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -0.6%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
DOMO vs EML — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $55.3M |
| Net Profit | $-10.4M | $578.9K |
| Gross Margin | 74.2% | 22.3% |
| Operating Margin | -8.7% | 3.1% |
| Net Margin | -13.1% | 1.0% |
| Revenue YoY | -0.5% | -22.4% |
| Net Profit YoY | 44.6% | 103.8% |
| EPS (diluted) | $-0.25 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | — | ||
| Q3 25 | $79.7M | $55.3M | ||
| Q2 25 | $80.1M | $70.2M | ||
| Q1 25 | $78.8M | $63.3M | ||
| Q4 24 | $79.8M | $64.3M | ||
| Q3 24 | $78.4M | $71.3M | ||
| Q2 24 | $80.1M | $72.6M | ||
| Q1 24 | $80.2M | $64.6M |
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $578.9K | ||
| Q2 25 | $-18.1M | $3.4M | ||
| Q1 25 | $-17.7M | $1.9M | ||
| Q4 24 | $-18.8M | $1.3M | ||
| Q3 24 | $-19.5M | $-15.3M | ||
| Q2 24 | $-26.0M | $3.5M | ||
| Q1 24 | $-18.7M | $1.9M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | 22.3% | ||
| Q2 25 | 74.2% | 23.3% | ||
| Q1 25 | 74.4% | 22.4% | ||
| Q4 24 | 75.0% | 23.6% | ||
| Q3 24 | 74.3% | 25.5% | ||
| Q2 24 | 74.1% | 25.4% | ||
| Q1 24 | 76.3% | 23.9% |
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | 3.1% | ||
| Q2 25 | -17.9% | 4.5% | ||
| Q1 25 | -15.6% | 5.1% | ||
| Q4 24 | -13.9% | 6.1% | ||
| Q3 24 | -18.5% | 9.5% | ||
| Q2 24 | -26.8% | 8.3% | ||
| Q1 24 | -16.6% | 5.3% |
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | 1.0% | ||
| Q2 25 | -22.5% | 4.9% | ||
| Q1 25 | -22.4% | 3.1% | ||
| Q4 24 | -23.5% | 2.0% | ||
| Q3 24 | -24.9% | -21.5% | ||
| Q2 24 | -32.5% | 4.8% | ||
| Q1 24 | -23.3% | 3.0% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | $0.10 | ||
| Q2 25 | $-0.45 | $0.56 | ||
| Q1 25 | $-0.45 | $0.32 | ||
| Q4 24 | $-0.48 | $0.22 | ||
| Q3 24 | $-0.51 | $-2.46 | ||
| Q2 24 | $-0.69 | $0.56 | ||
| Q1 24 | $-0.51 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $9.2M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $124.3M |
| Total Assets | $201.6M | $220.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $9.2M | ||
| Q2 25 | $47.2M | $9.1M | ||
| Q1 25 | $45.3M | $10.2M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | — | $9.7M | ||
| Q2 24 | $61.2M | $2.0M | ||
| Q1 24 | $60.9M | $2.1M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | $42.2M | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | — | ||
| Q3 25 | $-191.5M | $124.3M | ||
| Q2 25 | $-178.7M | $124.4M | ||
| Q1 25 | $-177.2M | $121.0M | ||
| Q4 24 | $-171.2M | $120.7M | ||
| Q3 24 | $-166.4M | $119.2M | ||
| Q2 24 | $-163.5M | $136.5M | ||
| Q1 24 | $-153.5M | $134.5M |
| Q4 25 | $201.6M | — | ||
| Q3 25 | $195.7M | $220.0M | ||
| Q2 25 | $189.7M | $229.4M | ||
| Q1 25 | $214.3M | $232.3M | ||
| Q4 24 | $190.2M | $235.3M | ||
| Q3 24 | $197.8M | $244.2M | ||
| Q2 24 | $204.4M | $255.9M | ||
| Q1 24 | $225.7M | $253.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $3.1M |
| Free Cash FlowOCF − Capex | $1.1M | $3.1M |
| FCF MarginFCF / Revenue | 1.4% | 5.5% |
| Capex IntensityCapex / Revenue | 2.9% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 5.38× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $3.1M | ||
| Q2 25 | $4.0M | $3.8M | ||
| Q1 25 | $8.9M | $-1.8M | ||
| Q4 24 | $-13.7M | $11.0M | ||
| Q3 24 | $-6.2M | $-2.9M | ||
| Q2 24 | $1.9M | $8.4M | ||
| Q1 24 | $5.4M | $2.8M |
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | $3.1M | ||
| Q2 25 | $1.0M | $3.0M | ||
| Q1 25 | $6.7M | $-2.7M | ||
| Q4 24 | $-16.2M | $9.0M | ||
| Q3 24 | $-8.4M | $-7.7M | ||
| Q2 24 | $-625.0K | $7.3M | ||
| Q1 24 | $2.9M | $1.1M |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | 5.5% | ||
| Q2 25 | 1.3% | 4.3% | ||
| Q1 25 | 8.5% | -4.3% | ||
| Q4 24 | -20.3% | 13.9% | ||
| Q3 24 | -10.7% | -10.8% | ||
| Q2 24 | -0.8% | 10.1% | ||
| Q1 24 | 3.6% | 1.7% |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 1.1% | ||
| Q1 25 | 2.8% | 1.3% | ||
| Q4 24 | 3.2% | 3.2% | ||
| Q3 24 | 2.8% | 6.7% | ||
| Q2 24 | 3.2% | 1.5% | ||
| Q1 24 | 3.1% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
EML
Segment breakdown not available.
