vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and ESTABLISHMENT LABS HOLDINGS INC. (ESTA). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $64.6M, roughly 1.2× ESTABLISHMENT LABS HOLDINGS INC.). On growth, ESTABLISHMENT LABS HOLDINGS INC. posted the faster year-over-year revenue change (45.2% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-2.0M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
DOMO vs ESTA — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $64.6M |
| Net Profit | $-10.4M | — |
| Gross Margin | 74.2% | 70.5% |
| Operating Margin | -8.7% | -6.1% |
| Net Margin | -13.1% | — |
| Revenue YoY | -0.5% | 45.2% |
| Net Profit YoY | 44.6% | — |
| EPS (diluted) | $-0.25 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $64.6M | ||
| Q3 25 | $79.7M | $53.8M | ||
| Q2 25 | $80.1M | $51.3M | ||
| Q1 25 | $78.8M | $41.4M | ||
| Q4 24 | $79.8M | $44.5M | ||
| Q3 24 | $78.4M | $40.2M | ||
| Q2 24 | $80.1M | $44.1M | ||
| Q1 24 | $80.2M | $37.2M |
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-11.1M | ||
| Q2 25 | $-18.1M | $-16.6M | ||
| Q1 25 | $-17.7M | $-20.7M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-16.7M | ||
| Q2 24 | $-26.0M | $-17.2M | ||
| Q1 24 | $-18.7M | $-16.2M |
| Q4 25 | 74.2% | 70.5% | ||
| Q3 25 | 74.8% | 70.1% | ||
| Q2 25 | 74.2% | 68.8% | ||
| Q1 25 | 74.4% | 67.2% | ||
| Q4 24 | 75.0% | 68.5% | ||
| Q3 24 | 74.3% | 63.9% | ||
| Q2 24 | 74.1% | 65.6% | ||
| Q1 24 | 76.3% | 65.6% |
| Q4 25 | -8.7% | -6.1% | ||
| Q3 25 | -9.1% | -7.5% | ||
| Q2 25 | -17.9% | -27.5% | ||
| Q1 25 | -15.6% | -41.0% | ||
| Q4 24 | -13.9% | -41.9% | ||
| Q3 24 | -18.5% | -32.7% | ||
| Q2 24 | -26.8% | -21.2% | ||
| Q1 24 | -16.6% | -23.8% |
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -20.7% | ||
| Q2 25 | -22.5% | -32.3% | ||
| Q1 25 | -22.4% | -50.1% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -41.5% | ||
| Q2 24 | -32.5% | -38.9% | ||
| Q1 24 | -23.3% | -43.6% |
| Q4 25 | $-0.25 | $-0.07 | ||
| Q3 25 | $-0.56 | $-0.38 | ||
| Q2 25 | $-0.45 | $-0.57 | ||
| Q1 25 | $-0.45 | $-0.70 | ||
| Q4 24 | $-0.48 | $-1.21 | ||
| Q3 24 | $-0.51 | $-0.59 | ||
| Q2 24 | $-0.69 | $-0.62 | ||
| Q1 24 | $-0.51 | $-0.58 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $75.6M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $23.5M |
| Total Assets | $201.6M | $357.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $75.6M | ||
| Q3 25 | — | $70.6M | ||
| Q2 25 | $47.2M | $54.6M | ||
| Q1 25 | $45.3M | $69.2M | ||
| Q4 24 | — | $90.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | $0 | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $23.5M | ||
| Q3 25 | $-191.5M | $16.4M | ||
| Q2 25 | $-178.7M | $22.8M | ||
| Q1 25 | $-177.2M | $38.5M | ||
| Q4 24 | $-171.2M | $53.1M | ||
| Q3 24 | $-166.4M | $32.7M | ||
| Q2 24 | $-163.5M | $45.0M | ||
| Q1 24 | $-153.5M | $56.9M |
| Q4 25 | $201.6M | $357.2M | ||
| Q3 25 | $195.7M | $338.9M | ||
| Q2 25 | $189.7M | $329.7M | ||
| Q1 25 | $214.3M | $333.4M | ||
| Q4 24 | $190.2M | $346.8M | ||
| Q3 24 | $197.8M | $282.7M | ||
| Q2 24 | $204.4M | $285.1M | ||
| Q1 24 | $225.7M | $301.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-162.0K |
| Free Cash FlowOCF − Capex | $1.1M | $-2.0M |
| FCF MarginFCF / Revenue | 1.4% | -3.1% |
| Capex IntensityCapex / Revenue | 2.9% | 2.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-56.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $-162.0K | ||
| Q3 25 | $3.4M | $-11.3M | ||
| Q2 25 | $4.0M | $-18.8M | ||
| Q1 25 | $8.9M | $-20.7M | ||
| Q4 24 | $-13.7M | $-20.7M | ||
| Q3 24 | $-6.2M | $-12.5M | ||
| Q2 24 | $1.9M | $-14.2M | ||
| Q1 24 | $5.4M | $-11.2M |
| Q4 25 | $1.1M | $-2.0M | ||
| Q3 25 | $1.0M | $-13.1M | ||
| Q2 25 | $1.0M | $-20.4M | ||
| Q1 25 | $6.7M | $-21.5M | ||
| Q4 24 | $-16.2M | $-21.3M | ||
| Q3 24 | $-8.4M | $-13.9M | ||
| Q2 24 | $-625.0K | $-15.0M | ||
| Q1 24 | $2.9M | $-14.5M |
| Q4 25 | 1.4% | -3.1% | ||
| Q3 25 | 1.3% | -24.4% | ||
| Q2 25 | 1.3% | -39.7% | ||
| Q1 25 | 8.5% | -51.9% | ||
| Q4 24 | -20.3% | -47.8% | ||
| Q3 24 | -10.7% | -34.6% | ||
| Q2 24 | -0.8% | -33.9% | ||
| Q1 24 | 3.6% | -38.9% |
| Q4 25 | 2.9% | 2.8% | ||
| Q3 25 | 2.9% | 3.4% | ||
| Q2 25 | 3.7% | 3.2% | ||
| Q1 25 | 2.8% | 1.8% | ||
| Q4 24 | 3.2% | 1.2% | ||
| Q3 24 | 2.8% | 3.7% | ||
| Q2 24 | 3.2% | 1.8% | ||
| Q1 24 | 3.1% | 8.9% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
ESTA
Segment breakdown not available.
