vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Flywire Corp (FLYW). Click either name above to swap in a different company.
Flywire Corp is the larger business by last-quarter revenue ($157.5M vs $79.4M, roughly 2.0× DOMO, INC.). Flywire Corp runs the higher net margin — 0.0% vs -13.1%, a 13.1% gap on every dollar of revenue. On growth, Flywire Corp posted the faster year-over-year revenue change (34.0% vs -0.5%). Flywire Corp produced more free cash flow last quarter ($4.5M vs $1.1M). Over the past eight quarters, Flywire Corp's revenue compounded faster (17.5% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Flywire Corp is a global payment and receivables solutions provider serving core verticals including education, healthcare, travel, and B2B commerce. It offers secure cross-border payment processing, currency conversion, and workflow tools for organizations and payers worldwide.
DOMO vs FLYW — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $157.5M |
| Net Profit | $-10.4M | $33.0K |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | -0.6% |
| Net Margin | -13.1% | 0.0% |
| Revenue YoY | -0.5% | 34.0% |
| Net Profit YoY | 44.6% | 100.2% |
| EPS (diluted) | $-0.25 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $157.5M | ||
| Q3 25 | $79.7M | $200.1M | ||
| Q2 25 | $80.1M | $131.9M | ||
| Q1 25 | $78.8M | $133.5M | ||
| Q4 24 | $79.8M | $117.5M | ||
| Q3 24 | $78.4M | $156.8M | ||
| Q2 24 | $80.1M | $103.7M | ||
| Q1 24 | $80.2M | $114.1M |
| Q4 25 | $-10.4M | $33.0K | ||
| Q3 25 | $-22.9M | $29.6M | ||
| Q2 25 | $-18.1M | $-12.0M | ||
| Q1 25 | $-17.7M | $-4.2M | ||
| Q4 24 | $-18.8M | $-15.9M | ||
| Q3 24 | $-19.5M | $38.9M | ||
| Q2 24 | $-26.0M | $-13.9M | ||
| Q1 24 | $-18.7M | $-6.2M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | -0.6% | ||
| Q3 25 | -9.1% | 16.1% | ||
| Q2 25 | -17.9% | -6.8% | ||
| Q1 25 | -15.6% | -8.2% | ||
| Q4 24 | -13.9% | -4.9% | ||
| Q3 24 | -18.5% | 12.9% | ||
| Q2 24 | -26.8% | -15.2% | ||
| Q1 24 | -16.6% | -5.2% |
| Q4 25 | -13.1% | 0.0% | ||
| Q3 25 | -28.8% | 14.8% | ||
| Q2 25 | -22.5% | -9.1% | ||
| Q1 25 | -22.4% | -3.1% | ||
| Q4 24 | -23.5% | -13.5% | ||
| Q3 24 | -24.9% | 24.8% | ||
| Q2 24 | -32.5% | -13.4% | ||
| Q1 24 | -23.3% | -5.4% |
| Q4 25 | $-0.25 | $0.01 | ||
| Q3 25 | $-0.56 | $0.23 | ||
| Q2 25 | $-0.45 | $-0.10 | ||
| Q1 25 | $-0.45 | $-0.03 | ||
| Q4 24 | $-0.48 | $-0.12 | ||
| Q3 24 | $-0.51 | $0.30 | ||
| Q2 24 | $-0.69 | $-0.11 | ||
| Q1 24 | $-0.51 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $355.0M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $835.2M |
| Total Assets | $201.6M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $355.0M | ||
| Q3 25 | — | $377.3M | ||
| Q2 25 | $47.2M | $274.2M | ||
| Q1 25 | $45.3M | $255.3M | ||
| Q4 24 | — | $611.1M | ||
| Q3 24 | — | $681.1M | ||
| Q2 24 | $61.2M | $571.0M | ||
| Q1 24 | $60.9M | $619.0M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $15.0M | ||
| Q2 25 | $119.7M | $60.0M | ||
| Q1 25 | $117.7M | $60.0M | ||
| Q4 24 | $115.6M | $0 | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $835.2M | ||
| Q3 25 | $-191.5M | $829.1M | ||
| Q2 25 | $-178.7M | $792.4M | ||
| Q1 25 | $-177.2M | $784.3M | ||
| Q4 24 | $-171.2M | $814.8M | ||
| Q3 24 | $-166.4M | $843.2M | ||
| Q2 24 | $-163.5M | $802.6M | ||
| Q1 24 | $-153.5M | $-797.0M |
| Q4 25 | $201.6M | $1.3B | ||
| Q3 25 | $195.7M | $1.3B | ||
| Q2 25 | $189.7M | $1.1B | ||
| Q1 25 | $214.3M | $1.1B | ||
| Q4 24 | $190.2M | $1.1B | ||
| Q3 24 | $197.8M | $1.2B | ||
| Q2 24 | $204.4M | $998.7M | ||
| Q1 24 | $225.7M | $998.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $4.9M |
| Free Cash FlowOCF − Capex | $1.1M | $4.5M |
| FCF MarginFCF / Revenue | 1.4% | 2.9% |
| Capex IntensityCapex / Revenue | 2.9% | 0.2% |
| Cash ConversionOCF / Net Profit | — | 148.06× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $98.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $4.9M | ||
| Q3 25 | $3.4M | $150.1M | ||
| Q2 25 | $4.0M | $24.1M | ||
| Q1 25 | $8.9M | $-78.9M | ||
| Q4 24 | $-13.7M | $-28.6M | ||
| Q3 24 | $-6.2M | $184.6M | ||
| Q2 24 | $1.9M | $-19.3M | ||
| Q1 24 | $5.4M | $-38.1M |
| Q4 25 | $1.1M | $4.5M | ||
| Q3 25 | $1.0M | $149.9M | ||
| Q2 25 | $1.0M | $23.5M | ||
| Q1 25 | $6.7M | $-79.1M | ||
| Q4 24 | $-16.2M | $-28.7M | ||
| Q3 24 | $-8.4M | $184.4M | ||
| Q2 24 | $-625.0K | $-19.7M | ||
| Q1 24 | $2.9M | $-38.3M |
| Q4 25 | 1.4% | 2.9% | ||
| Q3 25 | 1.3% | 74.9% | ||
| Q2 25 | 1.3% | 17.8% | ||
| Q1 25 | 8.5% | -59.3% | ||
| Q4 24 | -20.3% | -24.4% | ||
| Q3 24 | -10.7% | 117.6% | ||
| Q2 24 | -0.8% | -19.0% | ||
| Q1 24 | 3.6% | -33.6% |
| Q4 25 | 2.9% | 0.2% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 0.4% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.1% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.3% | ||
| Q1 24 | 3.1% | 0.2% |
| Q4 25 | — | 148.06× | ||
| Q3 25 | — | 5.07× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FLYW
| Transactions | $126.4M | 80% |
| Platform And Other Revenues | $31.1M | 20% |
